FURULUND KONSULT AS

2850 LENA

Finances

Return on Equity

−8,04 %

Current Ratio

1 947,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−503 000	1 016 000	539 000	1 182 000
Total Assets	6 259 000	7 472 000	6 381 000	6 022 000
Total Equity	6 256 000	7 392 000	6 376 000	5 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	76 000	146 000	61 000	20 000
Operating Profit	−76 000	−146 000	−61 000	−20 000
Financial Income	374 000	1 178 000	670 000	1 298 000
Financial Costs	801 000	17 000	65 000	0
Financial Balance	−427 000	1 161 000	605 000	1 298 000
Earnings Before Tax	−503 000	1 016 000	544 000	1 278 000
Tax	0	0	5 000	96 000
Net Income	−503 000	1 016 000	539 000	1 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	416 000	416 000	432 000	0
Total Current Assets	5 843 000	7 056 000	5 949 000	6 022 000
Total Assets	6 259 000	7 472 000	6 381 000	6 022 000
Total Retained Equity	6 226 000	7 362 000	6 346 000	5 807 000
Total Equity	6 256 000	7 392 000	6 376 000	5 837 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	80 000	5 000	184 000
Total Equity and Debt	6 259 000	7 472 000	6 381 000	6 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	146 000	61 000	20 000
Operating Profit	−76 000	−146 000	−61 000	−20 000
Financial Income	374 000	1 178 000	670 000	1 298 000
Financial Costs	801 000	17 000	65 000	0
Financial Balance	−427 000	1 161 000	605 000	1 298 000
Dividends	0	0	0	0
Net Income	−503 000	1 016 000	539 000	1 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	58 000	58 000	0
Total Tangible Assets	58 000	58 000	58 000	0
Total Fiancial Fixed Assets	358 000	358 000	375 000	0
Total Fixed Assets	416 000	416 000	432 000	0
Stock	0	0	0	0
Total Investments	4 450 000	5 651 000	5 129 000	467 000
Cash, Bank	1 393 000	1 366 000	790 000	5 554 000
Total Current Assets	5 843 000	7 056 000	5 949 000	6 022 000
Total Assets	6 259 000	7 472 000	6 381 000	6 022 000
Total Equity	6 256 000	7 392 000	6 376 000	5 837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	80 000	0	88 000
Total Current Debt	3 000	80 000	5 000	184 000
Total Equity and Debt	6 259 000	7 472 000	6 381 000	6 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,04 %	13,74 %	8,45 %	20,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 947,67	88,2	1 189,8	32,73
Quick Ratio	1 947,67	88,2	1 189,8	32,73
Equity Ratio	1	0,99	1	0,97
Gross Profit Margin	-	-	-	-