BRATSBERG INVEST AS

1367 SNARØYA

Finances

Return on Equity

1,9 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 303 000	470 001 000	23 017 000	13 981 000
Total Assets	511 862 000	510 481 000	68 266 000	57 115 000
Total Equity	488 873 000	484 904 000	53 032 000	45 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	87 000	80 000	30 000	27 000
Operating Profit	−87 000	−80 000	−30 000	−27 000
Financial Income	12 022 000	472 569 000	23 287 000	14 113 000
Financial Costs	1 000	40 000	6 000	5 000
Financial Balance	12 021 000	472 529 000	23 281 000	14 108 000
Earnings Before Tax	11 935 000	472 449 000	23 250 000	14 081 000
Tax	2 632 000	2 448 000	233 000	100 000
Net Income	9 303 000	470 001 000	23 017 000	13 981 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	511 634 000	509 514 000	57 122 000	53 248 000
Total Current Assets	228 000	968 000	11 143 000	3 867 000
Total Assets	511 862 000	510 481 000	68 266 000	57 115 000
Total Retained Equity	488 273 000	484 304 000	52 432 000	44 415 000
Total Equity	488 873 000	484 904 000	53 032 000	45 015 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 989 000	25 578 000	15 233 000	12 100 000
Total Equity and Debt	511 862 000	510 481 000	68 266 000	57 115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	87 000	80 000	30 000	27 000
Operating Profit	−87 000	−80 000	−30 000	−27 000
Financial Income	12 022 000	472 569 000	23 287 000	14 113 000
Financial Costs	1 000	40 000	6 000	5 000
Financial Balance	12 021 000	472 529 000	23 281 000	14 108 000
Dividends	0	0	15 000 000	12 000 000
Net Income	9 303 000	470 001 000	23 017 000	13 981 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	511 634 000	509 514 000	57 122 000	53 248 000
Total Fixed Assets	511 634 000	509 514 000	57 122 000	53 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	760 000	11 143 000	3 867 000
Total Current Assets	228 000	968 000	11 143 000	3 867 000
Total Assets	511 862 000	510 481 000	68 266 000	57 115 000
Total Equity	488 873 000	484 904 000	53 032 000	45 015 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	15 000 000	12 000 000
Other Current Debt	22 965 000	10 000 000	0	0
Total Current Debt	22 989 000	25 578 000	15 233 000	12 100 000
Total Equity and Debt	511 862 000	510 481 000	68 266 000	57 115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,9 %	96,93 %	43,4 %	31,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,04	0,73	0,32
Quick Ratio	0,01	0,04	0,73	0,32
Equity Ratio	0,96	0,95	0,78	0,79
Gross Profit Margin	-	-	-	-