MIG EIENDOM AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

21,26 %

Current Ratio

0,51

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	664 000	614 000	612 000	601 000
Net Income	374 000	273 000	263 000	310 000
Total Assets	2 504 000	2 348 000	2 341 000	2 199 000
Total Equity	1 759 000	1 765 000	1 768 000	1 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	664 000	614 000	612 000	601 000
Expenditure	185 000	263 000	275 000	202 000
Operating Profit	479 000	351 000	337 000	398 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Earnings Before Tax	479 000	350 000	337 000	398 000
Tax	105 000	77 000	74 000	87 000
Net Income	374 000	273 000	263 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 158 000	2 084 000	2 071 000	1 942 000
Total Current Assets	346 000	264 000	270 000	256 000
Total Assets	2 504 000	2 348 000	2 341 000	2 199 000
Total Retained Equity	15 000	21 000	24 000	25 000
Total Equity	1 759 000	1 765 000	1 768 000	1 769 000
Total Long-Term Debt	64 000	66 000	67 000	67 000
Total Current Debt	680 000	517 000	506 000	363 000
Total Equity and Debt	2 504 000	2 348 000	2 341 000	2 199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	664 000	614 000	612 000	601 000
Revenue	664 000	614 000	612 000	601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	185 000	263 000	275 000	202 000
Operating Profit	479 000	351 000	337 000	398 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	374 000	273 000	263 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 493 000	1 532 000	1 572 000	1 611 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 493 000	1 532 000	1 572 000	1 611 000
Total Fiancial Fixed Assets	664 000	551 000	500 000	331 000
Total Fixed Assets	2 158 000	2 084 000	2 071 000	1 942 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	90 000	101 000	116 000
Total Current Assets	346 000	264 000	270 000	256 000
Total Assets	2 504 000	2 348 000	2 341 000	2 199 000
Total Equity	1 759 000	1 765 000	1 768 000	1 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 000	66 000	67 000	67 000
Creditors	0	0	0	0
Unpaid Taxes	136 000	106 000	111 000	117 000
Dividends	0	0	0	0
Other Current Debt	545 000	411 000	395 000	201 000
Total Current Debt	680 000	517 000	506 000	363 000
Total Equity and Debt	2 504 000	2 348 000	2 341 000	2 199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,26 %	15,47 %	14,88 %	17,52 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	72,14 %	57,17 %	55,07 %	66,22 %
Current Ratio	0,51	0,51	0,53	0,71
Quick Ratio	0,51	0,51	0,53	0,71
Equity Ratio	0,7	0,75	0,76	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %