RDR EIENDOM AS

0351 OSLO

Finances

Return on Equity

72,38 %

Current Ratio

2,04

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 593 000	219 000	246 000	11 905 000
Net Income	4 094 000	−573 000	−393 000	8 881 000
Total Assets	13 263 000	7 977 000	11 444 000	18 571 000
Total Equity	5 656 000	4 561 000	8 635 000	9 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 593 000	219 000	246 000	11 905 000
Expenditure	1 345 000	935 000	702 000	428 000
Operating Profit	5 249 000	−716 000	−456 000	11 477 000
Financial Income	1 000	0	3 000	58 000
Financial Costs	0	19 000	50 000	164 000
Financial Balance	1 000	−19 000	−47 000	−106 000
Earnings Before Tax	5 249 000	−735 000	−503 000	11 371 000
Tax	1 155 000	−162 000	−111 000	2 490 000
Net Income	4 094 000	−573 000	−393 000	8 881 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 511 000	4 803 000	4 270 000	3 842 000
Total Current Assets	9 752 000	3 174 000	7 174 000	14 729 000
Total Assets	13 263 000	7 977 000	11 444 000	18 571 000
Total Retained Equity	4 566 000	3 472 000	7 545 000	7 938 000
Total Equity	5 656 000	4 561 000	8 635 000	9 027 000
Total Long-Term Debt	2 833 000	3 102 000	2 405 000	9 053 000
Total Current Debt	4 775 000	314 000	404 000	491 000
Total Equity and Debt	13 263 000	7 977 000	11 444 000	18 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 593 000	219 000	246 000	11 905 000
Revenue	6 593 000	219 000	246 000	11 905 000
Cost of Goods Sold	0	0	0	0
Salary Costs	937 000	647 000	468 000	0
Depreciation	32 000	32 000	32 000	62 000
Impairment	0	0	0	0
Expenditure	1 345 000	935 000	702 000	428 000
Operating Profit	5 249 000	−716 000	−456 000	11 477 000
Financial Income	1 000	0	3 000	58 000
Financial Costs	0	19 000	50 000	164 000
Financial Balance	1 000	−19 000	−47 000	−106 000
Dividends	3 000 000	3 500 000	0	3 500 000
Net Income	4 094 000	−573 000	−393 000	8 881 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 816 000	2 848 000	2 880 000	2 912 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	170 000	170 000	170 000	170 000
Total Tangible Assets	2 986 000	3 018 000	3 050 000	3 082 000
Total Fiancial Fixed Assets	525 000	1 785 000	1 220 000	760 000
Total Fixed Assets	3 511 000	4 803 000	4 270 000	3 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 731 000	3 164 000	7 171 000	14 724 000
Total Current Assets	9 752 000	3 174 000	7 174 000	14 729 000
Total Assets	13 263 000	7 977 000	11 444 000	18 571 000
Total Equity	5 656 000	4 561 000	8 635 000	9 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 833 000	3 102 000	2 405 000	9 053 000
Creditors	−8 000	0	0	24 000
Unpaid Taxes	107 000	39 000	51 000	0
Dividends	3 000 000	3 500 000	0	3 500 000
Other Current Debt	253 000	109 000	62 000	11 000
Total Current Debt	4 775 000	314 000	404 000	491 000
Total Equity and Debt	13 263 000	7 977 000	11 444 000	18 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,38 %	−12,56 %	−4,55 %	98,38 %
Debt-to-Equity Ratio	0,5	0,68	0,28	1
Operating Profit Margin	79,61 %	−326,94 %	−185,37 %	96,4 %
Current Ratio	2,04	10,11	17,76	30
Quick Ratio	2,04	10,11	17,76	30
Equity Ratio	0,43	0,57	0,75	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %