GJEDDEN AS

0484 OSLO

Finances

Return on Equity

15,1 %

Current Ratio

0,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	317 000	106 000	82 000
Net Income	429 000	315 000	107 000	84 000
Total Assets	3 155 000	2 725 000	2 409 000	2 317 000
Total Equity	2 842 000	2 412 000	2 098 000	1 991 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	317 000	106 000	82 000
Expenditure	1 000	2 000	1 000	5 000
Operating Profit	429 000	315 000	106 000	77 000
Financial Income	0	0	1 000	7 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	7 000
Earnings Before Tax	429 000	315 000	107 000	84 000
Tax	0	0	0	0
Net Income	429 000	315 000	107 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 072 000	0	0	0
Total Current Assets	83 000	2 725 000	2 409 000	2 317 000
Total Assets	3 155 000	2 725 000	2 409 000	2 317 000
Total Retained Equity	2 423 000	1 993 000	1 679 000	1 571 000
Total Equity	2 842 000	2 412 000	2 098 000	1 991 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	313 000	313 000	312 000	326 000
Total Equity and Debt	3 155 000	2 725 000	2 409 000	2 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	106 000	0
Other Income	430 000	317 000	0	82 000
Revenue	430 000	317 000	106 000	82 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	2 000	1 000	5 000
Operating Profit	429 000	315 000	106 000	77 000
Financial Income	0	0	1 000	7 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	7 000
Dividends	0	0	0	0
Net Income	429 000	315 000	107 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 072 000	0	0	0
Total Fixed Assets	3 072 000	0	0	0
Stock	0	0	0	0
Total Investments	0	2 494 000	2 040 000	1 761 000
Cash, Bank	83 000	232 000	370 000	555 000
Total Current Assets	83 000	2 725 000	2 409 000	2 317 000
Total Assets	3 155 000	2 725 000	2 409 000	2 317 000
Total Equity	2 842 000	2 412 000	2 098 000	1 991 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	313 000	313 000	312 000	326 000
Total Current Debt	313 000	313 000	312 000	326 000
Total Equity and Debt	3 155 000	2 725 000	2 409 000	2 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,1 %	13,06 %	5,1 %	4,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,77 %	99,37 %	100 %	93,9 %
Current Ratio	0,27	8,71	7,72	7,11
Quick Ratio	0,27	8,71	7,72	7,11
Equity Ratio	0,9	0,89	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %