BRYNSALLÉEN 6 KS

1366 LYSAKER

Finances

Return on Equity

6,85 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 747 000	33 103 000	32 846 000	32 312 000
Net Income	23 896 000	21 655 000	22 170 000	21 402 000
Total Assets	354 046 000	359 289 000	370 826 000	382 676 000
Total Equity	348 691 000	352 795 000	366 140 000	378 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 747 000	33 103 000	32 846 000	32 312 000
Expenditure	11 169 000	11 508 000	10 902 000	11 176 000
Operating Profit	23 579 000	21 594 000	21 944 000	21 136 000
Financial Income	332 000	76 000	240 000	312 000
Financial Costs	15 000	15 000	14 000	47 000
Financial Balance	317 000	61 000	226 000	265 000
Earnings Before Tax	23 896 000	21 655 000	22 170 000	21 402 000
Tax	0	0	0	0
Net Income	23 896 000	21 655 000	22 170 000	21 402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	353 371 000	354 485 000	359 772 000	364 761 000
Total Current Assets	675 000	4 804 000	11 054 000	17 915 000
Total Assets	354 046 000	359 289 000	370 826 000	382 676 000
Total Retained Equity	66 691 000	70 795 000	84 140 000	96 970 000
Total Equity	348 691 000	352 795 000	366 140 000	378 970 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 355 000	6 494 000	4 686 000	3 706 000
Total Equity and Debt	354 046 000	359 289 000	370 826 000	382 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	34 747 000	33 103 000	32 846 000	32 312 000
Revenue	34 747 000	33 103 000	32 846 000	32 312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 624 000	5 624 000	5 530 000	5 450 000
Impairment	0	0	0	0
Expenditure	11 169 000	11 508 000	10 902 000	11 176 000
Operating Profit	23 579 000	21 594 000	21 944 000	21 136 000
Financial Income	332 000	76 000	240 000	312 000
Financial Costs	15 000	15 000	14 000	47 000
Financial Balance	317 000	61 000	226 000	265 000
Dividends	0	0	0	0
Net Income	23 896 000	21 655 000	22 170 000	21 402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	353 253 000	354 353 000	359 625 000	364 601 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	353 253 000	354 353 000	359 625 000	364 601 000
Total Fiancial Fixed Assets	118 000	132 000	147 000	161 000
Total Fixed Assets	353 371 000	354 485 000	359 772 000	364 761 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	675 000	4 623 000	10 554 000	17 915 000
Total Current Assets	675 000	4 804 000	11 054 000	17 915 000
Total Assets	354 046 000	359 289 000	370 826 000	382 676 000
Total Equity	348 691 000	352 795 000	366 140 000	378 970 000
Short-Term Group Debt	0	0	0	9 000
Total Long-Term Debt	0	0	0	0
Creditors	185 000	501 000	475 000	458 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 170 000	5 993 000	4 211 000	3 240 000
Total Current Debt	5 355 000	6 494 000	4 686 000	3 706 000
Total Equity and Debt	354 046 000	359 289 000	370 826 000	382 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,85 %	6,14 %	6,06 %	5,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,86 %	65,23 %	66,81 %	65,41 %
Current Ratio	0,13	0,74	2,36	4,83
Quick Ratio	0,13	0,74	2,36	4,83
Equity Ratio	0,98	0,98	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %