BONDENS MARKED OSLO SA

0190 OSLO

Finances

Share Ownership

Return on Equity

1,26 %

Current Ratio

2,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 973 000	2 138 000	1 824 000	1 858 000
Net Income	16 000	250 000	93 000	−98 000
Total Assets	1 933 000	1 736 000	1 375 000	1 395 000
Total Equity	1 265 000	1 246 000	997 000	904 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 973 000	2 138 000	1 824 000	1 858 000
Expenditure	1 957 000	1 818 000	1 708 000	1 988 000
Operating Profit	15 000	319 000	116 000	−131 000
Financial Income	10 000	3 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	3 000	5 000	8 000
Earnings Before Tax	25 000	323 000	121 000	−123 000
Tax	9 000	73 000	28 000	−25 000
Net Income	16 000	250 000	93 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	15 000	41 000
Total Current Assets	1 923 000	1 727 000	1 359 000	1 354 000
Total Assets	1 933 000	1 736 000	1 375 000	1 395 000
Total Retained Equity	1 196 000	1 180 000	930 000	837 000
Total Equity	1 265 000	1 246 000	997 000	904 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	667 000	490 000	377 000	491 000
Total Equity and Debt	1 933 000	1 736 000	1 375 000	1 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 378 000	121 000	140 000	1 703 000
Other Income	594 000	2 017 000	1 684 000	155 000
Revenue	1 973 000	2 138 000	1 824 000	1 858 000
Cost of Goods Sold	55 000	74 000	56 000	68 000
Salary Costs	891 000	966 000	795 000	1 007 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 957 000	1 818 000	1 708 000	1 988 000
Operating Profit	15 000	319 000	116 000	−131 000
Financial Income	10 000	3 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	3 000	5 000	8 000
Dividends	0	0	0	0
Net Income	16 000	250 000	93 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	10 000	15 000	41 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	10 000	15 000	41 000
Stock	31 000	42 000	36 000	39 000
Total Investments	0	0	0	0
Cash, Bank	787 000	319 000	378 000	789 000
Total Current Assets	1 923 000	1 727 000	1 359 000	1 354 000
Total Assets	1 933 000	1 736 000	1 375 000	1 395 000
Total Equity	1 265 000	1 246 000	997 000	904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	322 000	196 000	254 000	154 000
Unpaid Taxes	250 000	114 000	39 000	245 000
Dividends	0	0	0	0
Other Current Debt	86 000	113 000	82 000	91 000
Total Current Debt	667 000	490 000	377 000	491 000
Total Equity and Debt	1 933 000	1 736 000	1 375 000	1 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,26 %	20,06 %	9,33 %	−10,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,76 %	14,92 %	6,36 %	−7,05 %
Current Ratio	2,88	3,52	3,6	2,76
Quick Ratio	3,02	3,85	3,99	3
Equity Ratio	0,65	0,72	0,73	0,65
Gross Profit Margin	97,21 %	96,54 %	96,93 %	96,34 %