MYRVANGVEIEN EIENDOM AS

0978 OSLO

Finances

Share Ownership

Return on Equity

15,07 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 577 000	1 462 000	1 433 000
Net Income	1 267 000	1 112 000	1 024 000	997 000
Total Assets	10 942 000	9 623 000	10 541 000	9 907 000
Total Equity	8 408 000	9 141 000	8 029 000	9 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 577 000	1 462 000	1 433 000
Expenditure	175 000	152 000	150 000	156 000
Operating Profit	1 625 000	1 426 000	1 312 000	1 277 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 625 000	1 426 000	1 312 000	1 278 000
Tax	357 000	314 000	289 000	281 000
Net Income	1 267 000	1 112 000	1 024 000	997 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 656 000	7 692 000	7 728 000	7 765 000
Total Current Assets	3 286 000	1 931 000	2 813 000	2 143 000
Total Assets	10 942 000	9 623 000	10 541 000	9 907 000
Total Retained Equity	7 908 000	8 641 000	7 529 000	8 505 000
Total Equity	8 408 000	9 141 000	8 029 000	9 005 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 534 000	482 000	2 512 000	902 000
Total Equity and Debt	10 942 000	9 623 000	10 541 000	9 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 800 000	1 577 000	1 462 000	1 433 000
Revenue	1 800 000	1 577 000	1 462 000	1 433 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	175 000	152 000	150 000	156 000
Operating Profit	1 625 000	1 426 000	1 312 000	1 277 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	1 267 000	1 112 000	1 024 000	997 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	15 000	11 000	7 000
Real Eastate	7 638 000	7 678 000	7 718 000	7 758 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 638 000	7 678 000	7 718 000	7 758 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 656 000	7 692 000	7 728 000	7 765 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 139 000	892 000	2 803 000	2 143 000
Total Current Assets	3 286 000	1 931 000	2 813 000	2 143 000
Total Assets	10 942 000	9 623 000	10 541 000	9 907 000
Total Equity	8 408 000	9 141 000	8 029 000	9 005 000
Short-Term Group Debt	2 000 000	0	2 062 000	360 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	7 000
Unpaid Taxes	56 000	48 000	42 000	60 000
Dividends	0	0	0	0
Other Current Debt	116 000	116 000	116 000	191 000
Total Current Debt	2 534 000	482 000	2 512 000	902 000
Total Equity and Debt	10 942 000	9 623 000	10 541 000	9 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,07 %	12,16 %	12,75 %	11,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,28 %	90,42 %	89,74 %	89,11 %
Current Ratio	1,3	4,01	1,12	2,38
Quick Ratio	1,3	4,01	1,12	2,38
Equity Ratio	0,77	0,95	0,76	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %