CBN EIENDOM DA

1369 STABEKK

Finances

Share Ownership

Return on Equity

157,25 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 894 000	210 000	210 000	202 000
Net Income	3 700 000	−55 000	−55 000	−103 000
Total Assets	2 353 000	315 000	470 000	879 000
Total Equity	2 353 000	−1 347 000	−1 292 000	−1 237 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 894 000	210 000	210 000	202 000
Expenditure	141 000	188 000	170 000	202 000
Operating Profit	3 753 000	22 000	40 000	1 000
Financial Income	0	0	0	0
Financial Costs	53 000	77 000	95 000	104 000
Financial Balance	−53 000	−77 000	−95 000	−104 000
Earnings Before Tax	3 700 000	−55 000	−55 000	−103 000
Tax	0	0	0	0
Net Income	3 700 000	−55 000	−55 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 107 000	1 175 000	1 256 000
Total Current Assets	2 353 000	−793 000	−705 000	−377 000
Total Assets	2 353 000	315 000	470 000	879 000
Total Retained Equity	2 353 000	−1 347 000	−1 292 000	−1 237 000
Total Equity	2 353 000	−1 347 000	−1 292 000	−1 237 000
Total Long-Term Debt	0	1 658 000	1 757 000	1 865 000
Total Current Debt	0	3 000	4 000	250 000
Total Equity and Debt	2 353 000	315 000	470 000	879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 894 000	210 000	210 000	202 000
Revenue	3 894 000	210 000	210 000	202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	67 000	81 000	131 000
Impairment	0	0	0	0
Expenditure	141 000	188 000	170 000	202 000
Operating Profit	3 753 000	22 000	40 000	1 000
Financial Income	0	0	0	0
Financial Costs	53 000	77 000	95 000	104 000
Financial Balance	−53 000	−77 000	−95 000	−104 000
Dividends	0	0	0	0
Net Income	3 700 000	−55 000	−55 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 048 000	1 091 000	1 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	59 000	84 000	120 000
Total Tangible Assets	0	1 107 000	1 175 000	1 256 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 107 000	1 175 000	1 256 000
Stock	0	0	0	0
Total Investments	453 000	−797 000	−707 000	−379 000
Cash, Bank	1 900 000	4 000	2 000	1 000
Total Current Assets	2 353 000	−793 000	−705 000	−377 000
Total Assets	2 353 000	315 000	470 000	879 000
Total Equity	2 353 000	−1 347 000	−1 292 000	−1 237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 658 000	1 757 000	1 865 000
Creditors	0	3 000	4 000	250 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	3 000	4 000	250 000
Total Equity and Debt	2 353 000	315 000	470 000	879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	157,25 %	4,08 %	4,26 %	8,33 %
Debt-to-Equity Ratio	0	−1,23	−1,36	−1,51
Operating Profit Margin	96,38 %	10,48 %	19,05 %	0,5 %
Current Ratio	-	−264,33	−176,25	−1,51
Quick Ratio	-	−264,33	−176,25	−1,51
Equity Ratio	1	−4,28	−2,75	−1,41
Gross Profit Margin	100 %	100 %	100 %	100 %