SANDMOEN AS

7340 OPPDAL

Finances

Return on Equity

−5,15 %

Current Ratio

260,51

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	3 236 000	2 035 000	0
Net Income	−848 000	2 733 000	−2 043 000	4 650 000
Total Assets	24 228 000	25 532 000	24 175 000	29 706 000
Total Equity	16 474 000	17 322 000	18 623 000	24 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	3 236 000	2 035 000	0
Expenditure	747 000	556 000	376 000	181 000
Operating Profit	−742 000	2 681 000	1 659 000	−181 000
Financial Income	20 000	2 000	8 000	4 927 000
Financial Costs	126 000	10 000	9 000	96 000
Financial Balance	−106 000	−8 000	−1 000	4 831 000
Earnings Before Tax	−848 000	2 673 000	1 658 000	4 650 000
Tax	0	−60 000	0	0
Net Income	−848 000	2 733 000	−2 043 000	4 650 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	167 000	306 000	306 000
Total Current Assets	24 227 000	25 365 000	23 869 000	29 400 000
Total Assets	24 228 000	25 532 000	24 175 000	29 706 000
Total Retained Equity	16 218 000	17 066 000	18 398 000	24 440 000
Total Equity	16 474 000	17 322 000	18 623 000	24 666 000
Total Long-Term Debt	7 662 000	4 104 000	1 488 000	979 000
Total Current Debt	93 000	4 106 000	4 064 000	4 061 000
Total Equity and Debt	24 228 000	25 532 000	24 175 000	29 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 000	3 236 000	2 035 000	0
Revenue	5 000	3 236 000	2 035 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	16 000	0	0
Impairment	0	0	0	0
Expenditure	747 000	556 000	376 000	181 000
Operating Profit	−742 000	2 681 000	1 659 000	−181 000
Financial Income	20 000	2 000	8 000	4 927 000
Financial Costs	126 000	10 000	9 000	96 000
Financial Balance	−106 000	−8 000	−1 000	4 831 000
Dividends	0	4 000 000	4 000 000	4 000 000
Net Income	−848 000	2 733 000	−2 043 000	4 650 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	166 000	0	0
Total Tangible Assets	0	166 000	0	0
Total Fiancial Fixed Assets	1 000	1 000	306 000	306 000
Total Fixed Assets	1 000	167 000	306 000	306 000
Stock	0	0	0	0
Total Investments	23 139 000	24 423 000	23 148 000	27 586 000
Cash, Bank	1 034 000	917 000	442 000	1 535 000
Total Current Assets	24 227 000	25 365 000	23 869 000	29 400 000
Total Assets	24 228 000	25 532 000	24 175 000	29 706 000
Total Equity	16 474 000	17 322 000	18 623 000	24 666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 662 000	4 104 000	1 488 000	979 000
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	4 000 000	4 000 000	4 000 000
Other Current Debt	93 000	102 000	64 000	61 000
Total Current Debt	93 000	4 106 000	4 064 000	4 061 000
Total Equity and Debt	24 228 000	25 532 000	24 175 000	29 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,15 %	15,78 %	−10,97 %	18,85 %
Debt-to-Equity Ratio	0,47	0,24	0,08	0,04
Operating Profit Margin	−14 840 %	82,85 %	81,52 %	-
Current Ratio	260,51	6,18	5,87	7,24
Quick Ratio	260,51	6,18	5,87	7,24
Equity Ratio	0,68	0,68	0,77	0,83
Gross Profit Margin	100 %	100 %	100 %	-