VESTRE VEI EIENDOM AS

1724 SARPSBORG

Finances

Share Ownership

Return on Equity

23,49 %

Current Ratio

9,87

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 244 000	5 164 000	1 067 000	973 000
Net Income	1 438 000	3 697 000	454 000	264 000
Total Assets	6 773 000	6 456 000	2 618 000	2 866 000
Total Equity	6 121 000	4 959 000	1 782 000	2 628 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 244 000	5 164 000	1 067 000	973 000
Expenditure	411 000	430 000	483 000	638 000
Operating Profit	1 833 000	4 734 000	584 000	335 000
Financial Income	19 000	11 000	2 000	6 000
Financial Costs	2 000	0	3 000	1 000
Financial Balance	17 000	11 000	−1 000	5 000
Earnings Before Tax	1 850 000	4 745 000	583 000	340 000
Tax	412 000	1 048 000	128 000	76 000
Net Income	1 438 000	3 697 000	454 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	730 000	115 000	837 000	756 000
Total Current Assets	6 042 000	6 341 000	1 781 000	2 110 000
Total Assets	6 773 000	6 456 000	2 618 000	2 866 000
Total Retained Equity	5 696 000	4 534 000	1 357 000	2 203 000
Total Equity	6 121 000	4 959 000	1 782 000	2 628 000
Total Long-Term Debt	40 000	20 000	42 000	32 000
Total Current Debt	612 000	1 477 000	794 000	206 000
Total Equity and Debt	6 773 000	6 456 000	2 618 000	2 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 129 000	861 000	815 000	748 000
Other Income	115 000	4 303 000	252 000	225 000
Revenue	2 244 000	5 164 000	1 067 000	973 000
Cost of Goods Sold	0	0	0	0
Salary Costs	121 000	119 000	115 000	121 000
Depreciation	43 000	43 000	89 000	145 000
Impairment	0	0	0	0
Expenditure	411 000	430 000	483 000	638 000
Operating Profit	1 833 000	4 734 000	584 000	335 000
Financial Income	19 000	11 000	2 000	6 000
Financial Costs	2 000	0	3 000	1 000
Financial Balance	17 000	11 000	−1 000	5 000
Dividends	275 000	520 000	1 300 000	0
Net Income	1 438 000	3 697 000	454 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	0	0
Real Eastate	0	0	697 000	717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	730 000	128 000	170 000	62 000
Total Tangible Assets	730 000	128 000	868 000	779 000
Total Fiancial Fixed Assets	0	−23 000	−31 000	−23 000
Total Fixed Assets	730 000	115 000	837 000	756 000
Stock	0	0	0	0
Total Investments	4 003 000	0	0	0
Cash, Bank	1 918 000	6 245 000	1 679 000	2 060 000
Total Current Assets	6 042 000	6 341 000	1 781 000	2 110 000
Total Assets	6 773 000	6 456 000	2 618 000	2 866 000
Total Equity	6 121 000	4 959 000	1 782 000	2 628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	20 000	42 000	32 000
Creditors	12 000	10 000	8 000	48 000
Unpaid Taxes	142 000	38 000	119 000	16 000
Dividends	275 000	520 000	1 300 000	0
Other Current Debt	75 000	48 000	48 000	48 000
Total Current Debt	612 000	1 477 000	794 000	206 000
Total Equity and Debt	6 773 000	6 456 000	2 618 000	2 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,49 %	74,55 %	25,48 %	10,05 %
Debt-to-Equity Ratio	0,01	0	0,02	0,01
Operating Profit Margin	81,68 %	91,67 %	54,73 %	34,43 %
Current Ratio	9,87	4,29	2,24	10,24
Quick Ratio	9,87	4,29	2,24	10,24
Equity Ratio	0,9	0,77	0,68	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %