ADVOKATFIRMAET NYHEIM AS

8006 BODØ

Finances

Return on Equity

0,36 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 795 000	1 294 000	869 000
Net Income	33 000	6 000	116 000	−159 000
Total Assets	15 524 000	14 939 000	21 711 000	40 802 000
Total Equity	9 282 000	9 248 000	9 442 000	9 326 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 795 000	1 294 000	869 000
Expenditure	1 193 000	1 657 000	1 061 000	1 041 000
Operating Profit	356 000	138 000	232 000	−173 000
Financial Income	15 000	25 000	26 000	48 000
Financial Costs	303 000	157 000	138 000	34 000
Financial Balance	−288 000	−132 000	−112 000	14 000
Earnings Before Tax	68 000	6 000	120 000	−159 000
Tax	35 000	0	4 000	0
Net Income	33 000	6 000	116 000	−159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 444 000	14 130 000	13 938 000	13 123 000
Total Current Assets	1 080 000	809 000	7 773 000	27 679 000
Total Assets	15 524 000	14 939 000	21 711 000	40 802 000
Total Retained Equity	9 178 000	9 144 000	9 338 000	9 222 000
Total Equity	9 282 000	9 248 000	9 442 000	9 326 000
Total Long-Term Debt	5 398 000	4 950 000	4 800 000	4 700 000
Total Current Debt	845 000	741 000	7 469 000	26 776 000
Total Equity and Debt	15 524 000	14 939 000	21 711 000	40 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 254 000	1 455 000	1 544 000	619 000
Other Income	295 000	340 000	−250 000	250 000
Revenue	1 549 000	1 795 000	1 294 000	869 000
Cost of Goods Sold	8 000	0	0	4 000
Salary Costs	527 000	273 000	111 000	519 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 193 000	1 657 000	1 061 000	1 041 000
Operating Profit	356 000	138 000	232 000	−173 000
Financial Income	15 000	25 000	26 000	48 000
Financial Costs	303 000	157 000	138 000	34 000
Financial Balance	−288 000	−132 000	−112 000	14 000
Dividends	0	200 000	0	0
Net Income	33 000	6 000	116 000	−159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 881 000	13 567 000	13 375 000	12 910 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	30 000	30 000	30 000
Total Tangible Assets	13 911 000	13 597 000	13 405 000	12 940 000
Total Fiancial Fixed Assets	533 000	533 000	533 000	183 000
Total Fixed Assets	14 444 000	14 130 000	13 938 000	13 123 000
Stock	0	0	0	0
Total Investments	102 000	89 000	0	0
Cash, Bank	527 000	479 000	7 099 000	26 535 000
Total Current Assets	1 080 000	809 000	7 773 000	27 679 000
Total Assets	15 524 000	14 939 000	21 711 000	40 802 000
Total Equity	9 282 000	9 248 000	9 442 000	9 326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 398 000	4 950 000	4 800 000	4 700 000
Creditors	95 000	48 000	122 000	104 000
Unpaid Taxes	62 000	22 000	109 000	58 000
Dividends	0	200 000	0	0
Other Current Debt	654 000	607 000	7 235 000	26 614 000
Total Current Debt	845 000	741 000	7 469 000	26 776 000
Total Equity and Debt	15 524 000	14 939 000	21 711 000	40 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,36 %	0,06 %	1,23 %	−1,7 %
Debt-to-Equity Ratio	0,58	0,54	0,51	0,5
Operating Profit Margin	22,98 %	7,69 %	17,93 %	−19,91 %
Current Ratio	1,28	1,09	1,04	1,03
Quick Ratio	1,28	1,09	1,04	1,03
Equity Ratio	0,6	0,62	0,43	0,23
Gross Profit Margin	99,48 %	100 %	100 %	99,54 %