ADVOKATENE PÅ NORDSTRAND AS

1170 OSLO

Finances

Share Ownership

Return on Equity

33,37 %

Current Ratio

3,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 548 000	3 859 000	2 887 000	2 867 000
Net Income	606 000	1 022 000	516 000	305 000
Total Assets	2 418 000	3 010 000	2 519 000	2 240 000
Total Equity	1 816 000	2 336 000	1 926 000	1 710 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 548 000	3 859 000	2 887 000	2 867 000
Expenditure	2 790 000	2 552 000	2 230 000	2 488 000
Operating Profit	758 000	1 307 000	657 000	378 000
Financial Income	20 000	12 000	12 000	16 000
Financial Costs	3 000	6 000	1 000	3 000
Financial Balance	17 000	6 000	11 000	13 000
Earnings Before Tax	775 000	1 313 000	668 000	391 000
Tax	170 000	291 000	152 000	86 000
Net Income	606 000	1 022 000	516 000	305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	172 000	120 000	81 000	102 000
Total Current Assets	2 246 000	2 890 000	2 438 000	2 139 000
Total Assets	2 418 000	3 010 000	2 519 000	2 240 000
Total Retained Equity	1 716 000	2 236 000	1 826 000	1 610 000
Total Equity	1 816 000	2 336 000	1 926 000	1 710 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	602 000	674 000	593 000	530 000
Total Equity and Debt	2 418 000	3 010 000	2 519 000	2 240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 548 000	3 859 000	2 887 000	2 867 000
Other Income	0	0	0	0
Revenue	3 548 000	3 859 000	2 887 000	2 867 000
Cost of Goods Sold	231 000	219 000	156 000	1 000
Salary Costs	1 898 000	1 715 000	1 310 000	1 630 000
Depreciation	16 000	9 000	20 000	18 000
Impairment	0	0	0	0
Expenditure	2 790 000	2 552 000	2 230 000	2 488 000
Operating Profit	758 000	1 307 000	657 000	378 000
Financial Income	20 000	12 000	12 000	16 000
Financial Costs	3 000	6 000	1 000	3 000
Financial Balance	17 000	6 000	11 000	13 000
Dividends	1 076 000	612 000	0	0
Net Income	606 000	1 022 000	516 000	305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	70 000	27 000	14 000
Total Tangible Assets	71 000	70 000	27 000	14 000
Total Fiancial Fixed Assets	101 000	50 000	50 000	85 000
Total Fixed Assets	172 000	120 000	81 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 501 000	2 263 000	2 045 000	1 906 000
Total Current Assets	2 246 000	2 890 000	2 438 000	2 139 000
Total Assets	2 418 000	3 010 000	2 519 000	2 240 000
Total Equity	1 816 000	2 336 000	1 926 000	1 710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−10 000	83 000	46 000
Unpaid Taxes	244 000	227 000	228 000	230 000
Dividends	1 076 000	612 000	0	0
Other Current Debt	188 000	171 000	127 000	165 000
Total Current Debt	602 000	674 000	593 000	530 000
Total Equity and Debt	2 418 000	3 010 000	2 519 000	2 240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,37 %	43,75 %	26,79 %	17,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,36 %	33,87 %	22,76 %	13,18 %
Current Ratio	3,73	4,29	4,11	4,04
Quick Ratio	3,73	4,29	4,11	4,04
Equity Ratio	0,75	0,78	0,76	0,76
Gross Profit Margin	93,49 %	94,32 %	94,6 %	99,97 %