ADVOKATFIRMA HOLTHE & CO AS

2323 INGEBERG

Finances

Share Ownership

Return on Equity

62,43 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 077 000	3 273 000	4 359 000	3 997 000
Net Income	874 000	424 000	1 264 000	951 000
Total Assets	3 371 000	2 683 000	3 220 000	3 528 000
Total Equity	1 400 000	1 401 000	2 077 000	2 013 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 077 000	3 273 000	4 359 000	3 997 000
Expenditure	2 988 000	2 745 000	2 762 000	2 823 000
Operating Profit	1 089 000	528 000	1 596 000	1 175 000
Financial Income	32 000	19 000	28 000	46 000
Financial Costs	0	2 000	3 000	1 000
Financial Balance	32 000	17 000	25 000	45 000
Earnings Before Tax	1 121 000	544 000	1 621 000	1 220 000
Tax	247 000	120 000	358 000	269 000
Net Income	874 000	424 000	1 264 000	951 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 418 000	1 444 000	1 438 000	1 344 000
Total Current Assets	1 952 000	1 239 000	1 781 000	2 184 000
Total Assets	3 371 000	2 683 000	3 220 000	3 528 000
Total Retained Equity	1 300 000	1 301 000	1 977 000	1 913 000
Total Equity	1 400 000	1 401 000	2 077 000	2 013 000
Total Long-Term Debt	0	101 000	36 000	0
Total Current Debt	1 970 000	1 180 000	1 107 000	1 515 000
Total Equity and Debt	3 371 000	2 683 000	3 220 000	3 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 077 000	3 273 000	3 809 000	3 997 000
Other Income	0	0	550 000	0
Revenue	4 077 000	3 273 000	4 359 000	3 997 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 211 000	1 728 000	1 505 000	1 786 000
Depreciation	25 000	22 000	16 000	0
Impairment	0	0	0	0
Expenditure	2 988 000	2 745 000	2 762 000	2 823 000
Operating Profit	1 089 000	528 000	1 596 000	1 175 000
Financial Income	32 000	19 000	28 000	46 000
Financial Costs	0	2 000	3 000	1 000
Financial Balance	32 000	17 000	25 000	45 000
Dividends	875 000	1 100 000	1 200 000	1 000 000
Net Income	874 000	424 000	1 264 000	951 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	44 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	118 000	144 000	138 000	0
Total Tangible Assets	118 000	144 000	138 000	0
Total Fiancial Fixed Assets	1 300 000	1 300 000	1 300 000	1 300 000
Total Fixed Assets	1 418 000	1 444 000	1 438 000	1 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	854 000	285 000	625 000	835 000
Total Current Assets	1 952 000	1 239 000	1 781 000	2 184 000
Total Assets	3 371 000	2 683 000	3 220 000	3 528 000
Total Equity	1 400 000	1 401 000	2 077 000	2 013 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	101 000	36 000	0
Creditors	0	24 000	20 000	14 000
Unpaid Taxes	480 000	210 000	210 000	239 000
Dividends	875 000	1 100 000	1 200 000	1 000 000
Other Current Debt	267 000	492 000	199 000	272 000
Total Current Debt	1 970 000	1 180 000	1 107 000	1 515 000
Total Equity and Debt	3 371 000	2 683 000	3 220 000	3 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,43 %	30,26 %	60,86 %	47,24 %
Debt-to-Equity Ratio	0	0,07	0,02	0
Operating Profit Margin	26,71 %	16,13 %	36,61 %	29,4 %
Current Ratio	0,99	1,05	1,61	1,44
Quick Ratio	0,99	1,05	1,61	1,44
Equity Ratio	0,42	0,52	0,65	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %