BJØRKE EIENDOM AS

2322 RIDABU

Finances

Share Ownership

Return on Equity

−0,16 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 302 000	4 999 000	6 327 000	5 482 000
Net Income	−25 000	−820 000	500 000	574 000
Total Assets	31 226 000	33 125 000	35 964 000	43 054 000
Total Equity	15 260 000	15 285 000	16 105 000	15 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 302 000	4 999 000	6 327 000	5 482 000
Expenditure	4 765 000	5 532 000	4 867 000	3 927 000
Operating Profit	537 000	−531 000	1 461 000	1 556 000
Financial Income	17 000	6 000	17 000	64 000
Financial Costs	588 000	527 000	838 000	884 000
Financial Balance	−571 000	−521 000	−821 000	−820 000
Earnings Before Tax	−34 000	−1 052 000	640 000	735 000
Tax	−9 000	−233 000	140 000	161 000
Net Income	−25 000	−820 000	500 000	574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 843 000	31 474 000	32 830 000	35 501 000
Total Current Assets	383 000	1 652 000	3 134 000	7 553 000
Total Assets	31 226 000	33 125 000	35 964 000	43 054 000
Total Retained Equity	2 400 000	2 425 000	3 245 000	2 745 000
Total Equity	15 260 000	15 285 000	16 105 000	15 605 000
Total Long-Term Debt	13 716 000	15 619 000	17 740 000	25 237 000
Total Current Debt	2 250 000	2 221 000	2 119 000	2 211 000
Total Equity and Debt	31 226 000	33 125 000	35 964 000	43 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 302 000	4 999 000	6 327 000	5 482 000
Revenue	5 302 000	4 999 000	6 327 000	5 482 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	126 000	126 000	160 000
Depreciation	1 792 000	1 759 000	1 776 000	1 679 000
Impairment	0	0	0	0
Expenditure	4 765 000	5 532 000	4 867 000	3 927 000
Operating Profit	537 000	−531 000	1 461 000	1 556 000
Financial Income	17 000	6 000	17 000	64 000
Financial Costs	588 000	527 000	838 000	884 000
Financial Balance	−571 000	−521 000	−821 000	−820 000
Dividends	0	0	0	0
Net Income	−25 000	−820 000	500 000	574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 718 000	30 337 000	31 626 000	34 215 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 125 000	1 137 000	1 205 000	1 286 000
Total Tangible Assets	30 843 000	31 474 000	32 830 000	35 501 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 843 000	31 474 000	32 830 000	35 501 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	1 389 000	1 220 000	4 322 000
Total Current Assets	383 000	1 652 000	3 134 000	7 553 000
Total Assets	31 226 000	33 125 000	35 964 000	43 054 000
Total Equity	15 260 000	15 285 000	16 105 000	15 605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 716 000	15 619 000	17 740 000	25 237 000
Creditors	584 000	765 000	669 000	568 000
Unpaid Taxes	163 000	98 000	185 000	82 000
Dividends	0	0	0	0
Other Current Debt	1 503 000	1 359 000	1 262 000	1 364 000
Total Current Debt	2 250 000	2 221 000	2 119 000	2 211 000
Total Equity and Debt	31 226 000	33 125 000	35 964 000	43 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,16 %	−5,36 %	3,1 %	3,68 %
Debt-to-Equity Ratio	0,9	1,02	1,1	1,62
Operating Profit Margin	10,13 %	−10,62 %	23,09 %	28,38 %
Current Ratio	0,17	0,74	1,48	3,42
Quick Ratio	0,17	0,74	1,48	3,42
Equity Ratio	0,49	0,46	0,45	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %