HAMANGSKOGEN BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−30,38 %

Current Ratio

4,87

Debt-to-Equity Ratio

−1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 857 000	11 275 000	9 432 000	9 403 000
Net Income	2 785 000	−7 093 000	−8 532 000	−1 388 000
Total Assets	2 924 000	1 189 000	10 555 000	5 188 000
Total Equity	−9 168 000	−11 953 000	−4 860 000	3 672 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 857 000	11 275 000	9 432 000	9 403 000
Expenditure	7 669 000	18 018 000	17 929 000	10 843 000
Operating Profit	3 187 000	−6 743 000	−8 497 000	−1 440 000
Financial Income	16 000	6 000	28 000	52 000
Financial Costs	419 000	356 000	63 000	0
Financial Balance	−403 000	−350 000	−35 000	52 000
Earnings Before Tax	2 785 000	−7 093 000	−8 532 000	−1 388 000
Tax	0	0	0	0
Net Income	2 785 000	−7 093 000	−8 532 000	−1 388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	487 000	487 000	541 000	668 000
Total Current Assets	2 436 000	701 000	10 015 000	4 520 000
Total Assets	2 924 000	1 189 000	10 555 000	5 188 000
Total Retained Equity	9 168 000	11 953 000	4 860 000	3 672 000
Total Equity	−9 168 000	−11 953 000	−4 860 000	3 672 000
Total Long-Term Debt	11 592 000	12 242 000	12 892 000	0
Total Current Debt	500 000	900 000	2 524 000	1 516 000
Total Equity and Debt	2 924 000	1 189 000	10 555 000	5 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 857 000	11 275 000	9 432 000	9 403 000
Revenue	10 857 000	11 275 000	9 432 000	9 403 000
Cost of Goods Sold	0	0	0	0
Salary Costs	948 000	1 054 000	939 000	923 000
Depreciation	0	53 000	128 000	128 000
Impairment	0	0	0	0
Expenditure	7 669 000	18 018 000	17 929 000	10 843 000
Operating Profit	3 187 000	−6 743 000	−8 497 000	−1 440 000
Financial Income	16 000	6 000	28 000	52 000
Financial Costs	419 000	356 000	63 000	0
Financial Balance	−403 000	−350 000	−35 000	52 000
Dividends	0	0	0	0
Net Income	2 785 000	−7 093 000	−8 532 000	−1 388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	487 000	487 000	487 000	487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	53 000	181 000
Total Tangible Assets	487 000	487 000	540 000	668 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	487 000	487 000	541 000	668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 102 000	631 000	9 682 000	4 264 000
Total Current Assets	2 436 000	701 000	10 015 000	4 520 000
Total Assets	2 924 000	1 189 000	10 555 000	5 188 000
Total Equity	−9 168 000	−11 953 000	−4 860 000	3 672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 592 000	12 242 000	12 892 000	0
Creditors	241 000	415 000	2 290 000	1 278 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	260 000	484 000	233 000	239 000
Total Current Debt	500 000	900 000	2 524 000	1 516 000
Total Equity and Debt	2 924 000	1 189 000	10 555 000	5 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,38 %	59,34 %	175,56 %	−37,8 %
Debt-to-Equity Ratio	−1,26	−1,02	−2,65	0
Operating Profit Margin	29,35 %	−59,8 %	−90,09 %	−15,31 %
Current Ratio	4,87	0,78	3,97	2,98
Quick Ratio	4,87	0,78	3,97	2,98
Equity Ratio	−3,14	−10,05	−0,46	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %