IVER INVEST AS

4608 KRISTIANSAND S

Finances

Return on Equity

3,92 %

Current Ratio

38,72

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	156 000	156 000	156 000
Net Income	270 000	−311 000	−854 000	53 000
Total Assets	9 069 000	8 950 000	9 418 000	10 647 000
Total Equity	6 896 000	6 626 000	6 937 000	8 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	156 000	156 000	156 000
Expenditure	103 000	77 000	92 000	126 000
Operating Profit	53 000	79 000	64 000	30 000
Financial Income	738 000	77 000	79 000	82 000
Financial Costs	520 000	468 000	997 000	59 000
Financial Balance	218 000	−391 000	−918 000	23 000
Earnings Before Tax	270 000	−311 000	−854 000	53 000
Tax	0	0	0	0
Net Income	270 000	−311 000	−854 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 372 000	8 472 000	8 472 000	8 446 000
Total Current Assets	697 000	478 000	946 000	2 201 000
Total Assets	9 069 000	8 950 000	9 418 000	10 647 000
Total Retained Equity	5 786 000	5 516 000	5 827 000	6 896 000
Total Equity	6 896 000	6 626 000	6 937 000	8 006 000
Total Long-Term Debt	2 155 000	2 312 000	2 469 000	2 626 000
Total Current Debt	18 000	12 000	12 000	15 000
Total Equity and Debt	9 069 000	8 950 000	9 418 000	10 647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	156 000	156 000	156 000	156 000
Revenue	156 000	156 000	156 000	156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	77 000	92 000	126 000
Operating Profit	53 000	79 000	64 000	30 000
Financial Income	738 000	77 000	79 000	82 000
Financial Costs	520 000	468 000	997 000	59 000
Financial Balance	218 000	−391 000	−918 000	23 000
Dividends	0	0	0	0
Net Income	270 000	−311 000	−854 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 822 000	5 822 000	5 822 000	5 796 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 822 000	5 822 000	5 822 000	5 796 000
Total Fiancial Fixed Assets	2 550 000	2 650 000	2 650 000	2 650 000
Total Fixed Assets	8 372 000	8 472 000	8 472 000	8 446 000
Stock	0	0	0	0
Total Investments	441 000	303 000	683 000	1 595 000
Cash, Bank	132 000	44 000	153 000	505 000
Total Current Assets	697 000	478 000	946 000	2 201 000
Total Assets	9 069 000	8 950 000	9 418 000	10 647 000
Total Equity	6 896 000	6 626 000	6 937 000	8 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 155 000	2 312 000	2 469 000	2 626 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	12 000	12 000	15 000
Total Current Debt	18 000	12 000	12 000	15 000
Total Equity and Debt	9 069 000	8 950 000	9 418 000	10 647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,92 %	−4,69 %	−12,31 %	0,66 %
Debt-to-Equity Ratio	0,31	0,35	0,36	0,33
Operating Profit Margin	33,97 %	50,64 %	41,03 %	19,23 %
Current Ratio	38,72	39,83	78,83	146,73
Quick Ratio	38,72	39,83	78,83	146,73
Equity Ratio	0,76	0,74	0,74	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %