JACOBSEN VVS AS

4824 BJORBEKK

Finances

Return on Equity

13,86 %

Current Ratio

3,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 221 000	2 453 000	2 251 000	2 161 000
Net Income	235 000	388 000	154 000	127 000
Total Assets	2 262 000	1 831 000	1 597 000	1 355 000
Total Equity	1 695 000	1 459 000	1 071 000	1 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 221 000	2 453 000	2 251 000	2 161 000
Expenditure	1 371 000	1 209 000	1 352 000	1 470 000
Operating Profit	275 000	493 000	185 000	123 000
Financial Income	23 000	7 000	6 000	7 000
Financial Costs	21 000	4 000	4 000	3 000
Financial Balance	2 000	3 000	2 000	4 000
Earnings Before Tax	296 000	497 000	188 000	127 000
Tax	61 000	109 000	34 000	0
Net Income	235 000	388 000	154 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	166 000	183 000	151 000	55 000
Total Current Assets	2 096 000	1 648 000	1 445 000	1 300 000
Total Assets	2 262 000	1 831 000	1 597 000	1 355 000
Total Retained Equity	1 595 000	1 359 000	971 000	916 000
Total Equity	1 695 000	1 459 000	1 071 000	1 016 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	567 000	372 000	526 000	339 000
Total Equity and Debt	2 262 000	1 831 000	1 597 000	1 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 221 000	2 453 000	2 251 000	2 161 000
Other Income	0	0	0	0
Revenue	2 221 000	2 453 000	2 251 000	2 161 000
Cost of Goods Sold	0	0	0	0
Salary Costs	961 000	794 000	953 000	1 019 000
Depreciation	18 000	23 000	30 000	0
Impairment	0	0	0	0
Expenditure	1 371 000	1 209 000	1 352 000	1 470 000
Operating Profit	275 000	493 000	185 000	123 000
Financial Income	23 000	7 000	6 000	7 000
Financial Costs	21 000	4 000	4 000	3 000
Financial Balance	2 000	3 000	2 000	4 000
Dividends	0	0	100 000	0
Net Income	235 000	388 000	154 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	73 000	96 000	0
Total Tangible Assets	56 000	73 000	96 000	0
Total Fiancial Fixed Assets	110 000	110 000	55 000	55 000
Total Fixed Assets	166 000	183 000	151 000	55 000
Stock	459 000	379 000	390 000	360 000
Total Investments	0	0	0	0
Cash, Bank	1 404 000	1 073 000	541 000	573 000
Total Current Assets	2 096 000	1 648 000	1 445 000	1 300 000
Total Assets	2 262 000	1 831 000	1 597 000	1 355 000
Total Equity	1 695 000	1 459 000	1 071 000	1 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	241 000	45 000	112 000	86 000
Unpaid Taxes	110 000	102 000	133 000	115 000
Dividends	0	0	100 000	0
Other Current Debt	155 000	116 000	147 000	137 000
Total Current Debt	567 000	372 000	526 000	339 000
Total Equity and Debt	2 262 000	1 831 000	1 597 000	1 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,86 %	26,59 %	14,38 %	12,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,38 %	20,1 %	8,22 %	5,69 %
Current Ratio	3,7	4,43	2,75	3,83
Quick Ratio	19,41	−235,43	10,63	−61,9
Equity Ratio	0,75	0,8	0,67	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %