SELACHI AS

0274 OSLO

Finances

Share Ownership

Return on Equity

7,93 %

Current Ratio

0,96

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	548 000	524 000	521 000	518 000
Net Income	208 000	178 000	143 000	152 000
Total Assets	7 829 000	7 847 000	7 803 000	7 836 000
Total Equity	2 622 000	2 411 000	2 234 000	2 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	548 000	524 000	521 000	518 000
Expenditure	137 000	142 000	163 000	125 000
Operating Profit	411 000	382 000	358 000	394 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	149 000	153 000	178 000	202 000
Financial Balance	−145 000	−150 000	−175 000	−199 000
Earnings Before Tax	266 000	232 000	183 000	195 000
Tax	57 000	54 000	40 000	43 000
Net Income	208 000	178 000	143 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 701 000	7 701 000	7 701 000	7 701 000
Total Current Assets	128 000	146 000	102 000	134 000
Total Assets	7 829 000	7 847 000	7 803 000	7 836 000
Total Retained Equity	1 140 000	929 000	752 000	608 000
Total Equity	2 622 000	2 411 000	2 234 000	2 090 000
Total Long-Term Debt	5 073 000	5 206 000	5 335 000	5 452 000
Total Current Debt	134 000	230 000	234 000	293 000
Total Equity and Debt	7 829 000	7 847 000	7 803 000	7 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	548 000	524 000	521 000	518 000
Revenue	548 000	524 000	521 000	518 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	137 000	142 000	163 000	125 000
Operating Profit	411 000	382 000	358 000	394 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	149 000	153 000	178 000	202 000
Financial Balance	−145 000	−150 000	−175 000	−199 000
Dividends	0	0	0	0
Net Income	208 000	178 000	143 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 701 000	7 701 000	7 701 000	7 701 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 701 000	7 701 000	7 701 000	7 701 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 701 000	7 701 000	7 701 000	7 701 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	146 000	102 000	134 000
Total Current Assets	128 000	146 000	102 000	134 000
Total Assets	7 829 000	7 847 000	7 803 000	7 836 000
Total Equity	2 622 000	2 411 000	2 234 000	2 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 073 000	5 206 000	5 335 000	5 452 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	176 000	194 000	250 000
Total Current Debt	134 000	230 000	234 000	293 000
Total Equity and Debt	7 829 000	7 847 000	7 803 000	7 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,93 %	7,38 %	6,4 %	7,27 %
Debt-to-Equity Ratio	1,93	2,16	2,39	2,61
Operating Profit Margin	75 %	72,9 %	68,71 %	76,06 %
Current Ratio	0,96	0,63	0,44	0,46
Quick Ratio	0,96	0,63	0,44	0,46
Equity Ratio	0,33	0,31	0,29	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %