ERIKSEN BYGGKONTROLL AS

5262 ARNATVEIT

Finances

Return on Equity

58,99 %

Current Ratio

8,2

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 942 000	2 858 000	3 662 000	3 862 000
Net Income	853 000	228 000	340 000	329 000
Total Assets	1 877 000	1 194 000	1 594 000	1 824 000
Total Equity	1 446 000	593 000	1 094 000	1 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 942 000	2 858 000	3 662 000	3 862 000
Expenditure	1 851 000	2 569 000	3 220 000	3 434 000
Operating Profit	1 091 000	289 000	443 000	428 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	7 000	1 000
Financial Balance	0	0	−7 000	0
Earnings Before Tax	1 091 000	289 000	436 000	428 000
Tax	238 000	61 000	96 000	99 000
Net Income	853 000	228 000	340 000	329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	32 000	42 000	10 000
Total Current Assets	1 877 000	1 162 000	1 551 000	1 814 000
Total Assets	1 877 000	1 194 000	1 594 000	1 824 000
Total Retained Equity	1 379 000	526 000	1 027 000	1 154 000
Total Equity	1 446 000	593 000	1 094 000	1 254 000
Total Long-Term Debt	202 000	0	0	0
Total Current Debt	229 000	602 000	499 000	570 000
Total Equity and Debt	1 877 000	1 194 000	1 594 000	1 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 754 000	2 858 000	3 662 000	3 862 000
Other Income	1 188 000	0	0	0
Revenue	2 942 000	2 858 000	3 662 000	3 862 000
Cost of Goods Sold	189 000	600 000	777 000	697 000
Salary Costs	1 171 000	1 325 000	1 690 000	1 909 000
Depreciation	6 000	10 000	3 000	2 000
Impairment	0	0	0	0
Expenditure	1 851 000	2 569 000	3 220 000	3 434 000
Operating Profit	1 091 000	289 000	443 000	428 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	7 000	1 000
Financial Balance	0	0	−7 000	0
Dividends	0	730 000	0	0
Net Income	853 000	228 000	340 000	329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	17 000	27 000	0
Total Tangible Assets	0	17 000	27 000	0
Total Fiancial Fixed Assets	0	15 000	15 000	10 000
Total Fixed Assets	0	32 000	42 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 850 000	926 000	1 204 000	1 481 000
Total Current Assets	1 877 000	1 162 000	1 551 000	1 814 000
Total Assets	1 877 000	1 194 000	1 594 000	1 824 000
Total Equity	1 446 000	593 000	1 094 000	1 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	202 000	0	0	0
Creditors	25 000	39 000	72 000	49 000
Unpaid Taxes	77 000	174 000	186 000	216 000
Dividends	0	730 000	0	0
Other Current Debt	92 000	328 000	146 000	205 000
Total Current Debt	229 000	602 000	499 000	570 000
Total Equity and Debt	1 877 000	1 194 000	1 594 000	1 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,99 %	38,45 %	31,08 %	26,24 %
Debt-to-Equity Ratio	0,14	0	0	0
Operating Profit Margin	37,08 %	10,11 %	12,1 %	11,08 %
Current Ratio	8,2	1,93	3,11	3,18
Quick Ratio	8,2	1,93	3,11	3,18
Equity Ratio	0,77	0,5	0,69	0,69
Gross Profit Margin	93,58 %	79,01 %	78,78 %	81,95 %