FÆRDER INVEST AS

3140 NØTTERØY

Finances

Share Ownership

Return on Equity

11,37 %

Current Ratio

12,72

Debt-to-Equity Ratio

4,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	588 000	588 000	588 000	588 000
Net Income	151 000	146 000	108 000	143 000
Total Assets	6 872 000	6 752 000	6 570 000	6 470 000
Total Equity	1 328 000	1 177 000	1 032 000	923 000

Income (NOK)	2022	2021	2020	2019
Revenue	588 000	588 000	588 000	588 000
Expenditure	361 000	370 000	409 000	364 000
Operating Profit	227 000	218 000	178 000	224 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	227 000	218 000	178 000	224 000
Tax	76 000	72 000	70 000	81 000
Net Income	151 000	146 000	108 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 575 000	5 745 000	5 848 000	5 934 000
Total Current Assets	1 297 000	1 008 000	721 000	536 000
Total Assets	6 872 000	6 752 000	6 570 000	6 470 000
Total Retained Equity	1 228 000	1 077 000	932 000	823 000
Total Equity	1 328 000	1 177 000	1 032 000	923 000
Total Long-Term Debt	5 441 000	5 441 000	5 441 000	5 441 000
Total Current Debt	102 000	134 000	97 000	105 000
Total Equity and Debt	6 872 000	6 752 000	6 570 000	6 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	588 000	588 000	588 000	588 000
Revenue	588 000	588 000	588 000	588 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	272 000	272 000	311 000	324 000
Impairment	0	0	0	0
Expenditure	361 000	370 000	409 000	364 000
Operating Profit	227 000	218 000	178 000	224 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	151 000	146 000	108 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 575 000	5 745 000	5 848 000	5 934 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 575 000	5 745 000	5 848 000	5 934 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 575 000	5 745 000	5 848 000	5 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 294 000	978 000	721 000	536 000
Total Current Assets	1 297 000	1 008 000	721 000	536 000
Total Assets	6 872 000	6 752 000	6 570 000	6 470 000
Total Equity	1 328 000	1 177 000	1 032 000	923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 441 000	5 441 000	5 441 000	5 441 000
Creditors	0	35 000	3 000	1 000
Unpaid Taxes	24 000	23 000	24 000	24 000
Dividends	0	0	0	0
Other Current Debt	2 000	3 000	0	0
Total Current Debt	102 000	134 000	97 000	105 000
Total Equity and Debt	6 872 000	6 752 000	6 570 000	6 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,37 %	12,4 %	10,47 %	15,49 %
Debt-to-Equity Ratio	4,1	4,62	5,27	5,89
Operating Profit Margin	38,61 %	37,07 %	30,27 %	38,1 %
Current Ratio	12,72	7,52	7,43	5,1
Quick Ratio	12,72	7,52	7,43	5,1
Equity Ratio	0,19	0,17	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %