JI. EIGEDOM AS

6873 MARIFJØRA

Finances

Share Ownership

Return on Equity

−2,24 %

Current Ratio

299

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	204 000	77 000	0
Net Income	−20 000	34 000	−115 000	−61 000
Total Assets	923 000	951 000	1 292 000	1 098 000
Total Equity	893 000	913 000	879 000	993 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	204 000	77 000	0
Expenditure	36 000	150 000	214 000	78 000
Operating Profit	−27 000	53 000	−137 000	−77 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	9 000	10 000	2 000
Financial Balance	1 000	−9 000	−9 000	−1 000
Earnings Before Tax	−26 000	44 000	−147 000	−78 000
Tax	−6 000	10 000	−32 000	−17 000
Net Income	−20 000	34 000	−115 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	33 000	477 000	0
Total Current Assets	897 000	918 000	815 000	1 098 000
Total Assets	923 000	951 000	1 292 000	1 098 000
Total Retained Equity	793 000	813 000	779 000	893 000
Total Equity	893 000	913 000	879 000	993 000
Total Long-Term Debt	27 000	32 000	418 000	55 000
Total Current Debt	3 000	6 000	−4 000	50 000
Total Equity and Debt	923 000	951 000	1 292 000	1 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	76 000	77 000	0
Other Income	0	128 000	0	0
Revenue	10 000	204 000	77 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	6 000
Depreciation	7 000	79 000	84 000	0
Impairment	0	0	0	0
Expenditure	36 000	150 000	214 000	78 000
Operating Profit	−27 000	53 000	−137 000	−77 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	9 000	10 000	2 000
Financial Balance	1 000	−9 000	−9 000	−1 000
Dividends	0	0	0	0
Net Income	−20 000	34 000	−115 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	26 000	33 000	0	0
Fixtures	0	0	477 000	0
Total Tangible Assets	26 000	33 000	477 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	33 000	477 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	286 000	85 000	274 000
Total Current Assets	897 000	918 000	815 000	1 098 000
Total Assets	923 000	951 000	1 292 000	1 098 000
Total Equity	893 000	913 000	879 000	993 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	32 000	418 000	55 000
Creditors	2 000	8 000	1 000	12 000
Unpaid Taxes	1 000	−3 000	−6 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	38 000
Total Current Debt	3 000	6 000	−4 000	50 000
Total Equity and Debt	923 000	951 000	1 292 000	1 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,24 %	3,72 %	−13,08 %	−6,14 %
Debt-to-Equity Ratio	0,03	0,04	0,48	0,06
Operating Profit Margin	−270 %	25,98 %	−177,92 %	-
Current Ratio	299	153	−203,75	21,96
Quick Ratio	299	153	−203,75	21,96
Equity Ratio	0,97	0,96	0,68	0,9
Gross Profit Margin	100 %	100 %	100 %	-