LA SCALA AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

16,65 %

Current Ratio

2,84

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000 000	2 066 000	2 115 000	2 115 000
Net Income	527 000	620 000	591 000	482 000
Total Assets	7 092 000	7 163 000	8 596 000	8 903 000
Total Equity	3 165 000	2 677 000	2 138 000	1 578 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000 000	2 066 000	2 115 000	2 115 000
Expenditure	1 194 000	1 157 000	1 172 000	1 228 000
Operating Profit	806 000	909 000	944 000	887 000
Financial Income	0	2 000	0	0
Financial Costs	130 000	116 000	186 000	270 000
Financial Balance	−130 000	−114 000	−186 000	−270 000
Earnings Before Tax	676 000	795 000	758 000	617 000
Tax	149 000	175 000	167 000	136 000
Net Income	527 000	620 000	591 000	482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 250 000	6 950 000	7 662 000	8 425 000
Total Current Assets	842 000	213 000	935 000	478 000
Total Assets	7 092 000	7 163 000	8 596 000	8 903 000
Total Retained Equity	2 594 000	2 106 000	1 567 000	1 007 000
Total Equity	3 165 000	2 677 000	2 138 000	1 578 000
Total Long-Term Debt	3 631 000	3 918 000	5 965 000	7 012 000
Total Current Debt	296 000	568 000	493 000	314 000
Total Equity and Debt	7 092 000	7 163 000	8 596 000	8 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 000 000	2 066 000	2 115 000	2 115 000
Revenue	2 000 000	2 066 000	2 115 000	2 115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	701 000	711 000	764 000	764 000
Impairment	0	0	0	0
Expenditure	1 194 000	1 157 000	1 172 000	1 228 000
Operating Profit	806 000	909 000	944 000	887 000
Financial Income	0	2 000	0	0
Financial Costs	130 000	116 000	186 000	270 000
Financial Balance	−130 000	−114 000	−186 000	−270 000
Dividends	0	0	0	0
Net Income	527 000	620 000	591 000	482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 189 000	6 817 000	7 445 000	8 072 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	61 000	134 000	217 000	353 000
Total Tangible Assets	6 250 000	6 950 000	7 662 000	8 425 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 250 000	6 950 000	7 662 000	8 425 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	824 000	34 000	730 000	449 000
Total Current Assets	842 000	213 000	935 000	478 000
Total Assets	7 092 000	7 163 000	8 596 000	8 903 000
Total Equity	3 165 000	2 677 000	2 138 000	1 578 000
Short-Term Group Debt	51 000	174 000	68 000	222 000
Total Long-Term Debt	3 631 000	3 918 000	5 965 000	7 012 000
Creditors	22 000	160 000	180 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	13 000
Total Current Debt	296 000	568 000	493 000	314 000
Total Equity and Debt	7 092 000	7 163 000	8 596 000	8 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,65 %	23,16 %	27,64 %	30,54 %
Debt-to-Equity Ratio	1,15	1,46	2,79	4,44
Operating Profit Margin	40,3 %	44 %	44,63 %	41,94 %
Current Ratio	2,84	0,38	1,9	1,52
Quick Ratio	2,84	0,38	1,9	1,52
Equity Ratio	0,45	0,37	0,25	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %