company

SOLVEIEN SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

17,95 %

Current Ratio

1,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2008	2006	2005
Revenue	250 000	158 000	154 000
Net Income	7 000	−7 000	1 000
Total Assets	85 000	55 000	42 000
Total Equity	39 000	14 000	21 000

Income (NOK)	2008	2006	2005
Revenue	250 000	158 000	154 000
Expenditure	244 000	166 000	155 000
Operating Profit	6 000	−8 000	0
Financial Income	1 000	1 000	1 000
Financial Costs	0	0	0
Financial Balance	1 000	1 000	1 000
Earnings Before Tax	7 000	−7 000	1 000
Tax	0	0	0
Net Income	7 000	−7 000	1 000

Balance (NOK)	2008	2006	2005
Total Fixed Assets	0	0	0
Total Current Assets	85 000	55 000	42 000
Total Assets	85 000	55 000	42 000
Total Retained Equity	39 000	14 000	21 000
Total Equity	39 000	14 000	21 000
Total Long-Term Debt	0	0	0
Total Current Debt	46 000	41 000	21 000
Total Equity and Debt	85 000	55 000	42 000

Cash flow (NOK)	2008	2006	2005
Sales Income	0	0	0
Other Income	250 000	158 000	154 000
Revenue	250 000	158 000	154 000
Cost of Goods Sold	1 000	0	0
Salary Costs	8 000	8 000	8 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	244 000	166 000	155 000
Operating Profit	6 000	−8 000	0
Financial Income	1 000	1 000	1 000
Financial Costs	0	0	0
Financial Balance	1 000	1 000	1 000
Dividends	0	0	0
Net Income	7 000	−7 000	1 000

Balance details (NOK)	2008	2006	2005
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	78 000	0	0
Total Current Assets	85 000	55 000	42 000
Total Assets	85 000	55 000	42 000
Total Equity	39 000	14 000	21 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	41 000	32 000	8 000
Unpaid Taxes	0	0	2 000
Dividends	0	0	0
Other Current Debt	4 000	9 000	10 000
Total Current Debt	46 000	41 000	21 000
Total Equity and Debt	85 000	55 000	42 000

Financial indicators	2008	2006	2005
Return on Equity	17,95 %	−50 %	4,76 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	2,4 %	−5,06 %	0 %
Current Ratio	1,85	1,34	2
Quick Ratio	1,85	1,34	2
Equity Ratio	0,46	0,25	0,5
Gross Profit Margin	99,6 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English