LOGE RESOURCES AS

1397 NESØYA

Finances

Return on Equity

−23,78 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 063 000	2 027 000	2 114 000	1 801 000
Net Income	−68 000	−271 000	−72 000	0
Total Assets	1 216 000	1 236 000	1 601 000	1 435 000
Total Equity	286 000	354 000	626 000	698 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 063 000	2 027 000	2 114 000	1 801 000
Expenditure	2 134 000	2 054 000	2 197 000	1 806 000
Operating Profit	−71 000	−28 000	−84 000	−4 000
Financial Income	3 000	2 000	12 000	4 000
Financial Costs	0	246 000	1 000	0
Financial Balance	3 000	−244 000	11 000	4 000
Earnings Before Tax	−68 000	−271 000	−72 000	0
Tax	0	0	0	0
Net Income	−68 000	−271 000	−72 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	447 000	447 000	−15 077 000	600 000
Total Current Assets	770 000	789 000	16 678 000	836 000
Total Assets	1 216 000	1 236 000	1 601 000	1 435 000
Total Retained Equity	185 000	253 000	525 000	597 000
Total Equity	286 000	354 000	626 000	698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	930 000	881 000	976 000	737 000
Total Equity and Debt	1 216 000	1 236 000	1 601 000	1 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 063 000	2 027 000	2 114 000	1 801 000
Other Income	0	0	0	0
Revenue	2 063 000	2 027 000	2 114 000	1 801 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 005 000	1 938 000	2 028 000	1 656 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 134 000	2 054 000	2 197 000	1 806 000
Operating Profit	−71 000	−28 000	−84 000	−4 000
Financial Income	3 000	2 000	12 000	4 000
Financial Costs	0	246 000	1 000	0
Financial Balance	3 000	−244 000	11 000	4 000
Dividends	0	0	0	0
Net Income	−68 000	−271 000	−72 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	447 000	447 000	−15 077 000	600 000
Total Fixed Assets	447 000	447 000	−15 077 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	30 000
Cash, Bank	81 000	116 000	160 000	154 000
Total Current Assets	770 000	789 000	16 678 000	836 000
Total Assets	1 216 000	1 236 000	1 601 000	1 435 000
Total Equity	286 000	354 000	626 000	698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	276 000	241 000	295 000	207 000
Dividends	0	0	0	0
Other Current Debt	654 000	640 000	681 000	531 000
Total Current Debt	930 000	881 000	976 000	737 000
Total Equity and Debt	1 216 000	1 236 000	1 601 000	1 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,78 %	−76,55 %	−11,5 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,44 %	−1,38 %	−3,97 %	−0,22 %
Current Ratio	0,83	0,9	17,09	1,13
Quick Ratio	0,83	0,9	17,09	1,13
Equity Ratio	0,24	0,29	0,39	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %