INKJEVETTAO AS

4322 SANDNES

Finances

Share Ownership

Return on Equity

−2,28 %

Current Ratio

5,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	982 000	988 000	1 017 000	1 232 000
Net Income	−19 000	53 000	−15 000	111 000
Total Assets	1 006 000	1 040 000	966 000	1 060 000
Total Equity	835 000	853 000	800 000	815 000

Income (NOK)	2022	2021	2020	2019
Revenue	982 000	988 000	1 017 000	1 232 000
Expenditure	986 000	919 000	1 037 000	1 089 000
Operating Profit	−4 000	68 000	−19 000	142 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	68 000	−19 000	143 000
Tax	15 000	15 000	−4 000	31 000
Net Income	−19 000	53 000	−15 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	28 000	24 000
Total Current Assets	1 006 000	1 025 000	938 000	1 036 000
Total Assets	1 006 000	1 040 000	966 000	1 060 000
Total Retained Equity	734 000	752 000	699 000	714 000
Total Equity	835 000	853 000	800 000	815 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	186 000	165 000	245 000
Total Equity and Debt	1 006 000	1 040 000	966 000	1 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	982 000	988 000	1 017 000	1 232 000
Other Income	0	0	0	0
Revenue	982 000	988 000	1 017 000	1 232 000
Cost of Goods Sold	0	0	0	0
Salary Costs	727 000	731 000	729 000	722 000
Depreciation	0	0	0	53 000
Impairment	0	0	0	0
Expenditure	986 000	919 000	1 037 000	1 089 000
Operating Profit	−4 000	68 000	−19 000	142 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	53 000	−15 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	15 000	28 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	15 000	28 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	891 000	923 000	823 000	907 000
Total Current Assets	1 006 000	1 025 000	938 000	1 036 000
Total Assets	1 006 000	1 040 000	966 000	1 060 000
Total Equity	835 000	853 000	800 000	815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	8 000	1 000	13 000
Unpaid Taxes	91 000	94 000	91 000	92 000
Dividends	0	0	0	0
Other Current Debt	76 000	73 000	73 000	102 000
Total Current Debt	172 000	186 000	165 000	245 000
Total Equity and Debt	1 006 000	1 040 000	966 000	1 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,28 %	6,21 %	−1,88 %	13,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,41 %	6,88 %	−1,87 %	11,53 %
Current Ratio	5,85	5,51	5,68	4,23
Quick Ratio	5,85	5,51	5,68	4,23
Equity Ratio	0,83	0,82	0,83	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %