KVIAMARKA EIENDOM AS

0191 OSLO

Finances

Share Ownership

Return on Equity

33,73 %

Current Ratio

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 798 000	15 001 000	14 788 000	16 279 000
Net Income	6 846 000	6 201 000	6 008 000	6 877 000
Total Assets	61 048 000	69 665 000	76 418 000	81 424 000
Total Equity	20 296 000	22 335 000	24 201 000	25 881 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 798 000	15 001 000	14 788 000	16 279 000
Expenditure	5 573 000	5 907 000	5 729 000	5 740 000
Operating Profit	10 224 000	9 093 000	9 059 000	10 539 000
Financial Income	37 000	8 000	32 000	67 000
Financial Costs	1 484 000	1 152 000	1 388 000	1 789 000
Financial Balance	−1 447 000	−1 144 000	−1 356 000	−1 722 000
Earnings Before Tax	8 777 000	7 950 000	7 703 000	8 816 000
Tax	1 931 000	1 749 000	1 695 000	1 940 000
Net Income	6 846 000	6 201 000	6 008 000	6 877 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 048 000	66 730 000	72 412 000	78 094 000
Total Current Assets	0	2 935 000	4 005 000	3 330 000
Total Assets	61 048 000	69 665 000	76 418 000	81 424 000
Total Retained Equity	4 250 000	6 289 000	8 155 000	9 835 000
Total Equity	20 296 000	22 335 000	24 201 000	25 881 000
Total Long-Term Debt	1 258 000	36 833 000	42 360 000	44 833 000
Total Current Debt	39 493 000	10 497 000	9 857 000	10 709 000
Total Equity and Debt	61 048 000	69 665 000	76 418 000	81 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 798 000	15 001 000	14 788 000	16 279 000
Revenue	15 798 000	15 001 000	14 788 000	16 279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 682 000	5 682 000	5 682 000	5 682 000
Impairment	0	0	0	0
Expenditure	5 573 000	5 907 000	5 729 000	5 740 000
Operating Profit	10 224 000	9 093 000	9 059 000	10 539 000
Financial Income	37 000	8 000	32 000	67 000
Financial Costs	1 484 000	1 152 000	1 388 000	1 789 000
Financial Balance	−1 447 000	−1 144 000	−1 356 000	−1 722 000
Dividends	0	0	0	0
Net Income	6 846 000	6 201 000	6 008 000	6 877 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	61 048 000	66 730 000	72 412 000	78 094 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	61 048 000	66 730 000	72 412 000	78 094 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	61 048 000	66 730 000	72 412 000	78 094 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	2 935 000	4 005 000	3 330 000
Total Assets	61 048 000	69 665 000	76 418 000	81 424 000
Total Equity	20 296 000	22 335 000	24 201 000	25 881 000
Short-Term Group Debt	39 493 000	10 497 000	9 857 000	10 709 000
Total Long-Term Debt	1 258 000	36 833 000	42 360 000	44 833 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	39 493 000	10 497 000	9 857 000	10 709 000
Total Equity and Debt	61 048 000	69 665 000	76 418 000	81 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,73 %	27,76 %	24,83 %	26,57 %
Debt-to-Equity Ratio	0,06	1,65	1,75	1,73
Operating Profit Margin	64,72 %	60,62 %	61,26 %	64,74 %
Current Ratio	0	0,28	0,41	0,31
Quick Ratio	0	0,28	0,41	0,31
Equity Ratio	0,33	0,32	0,32	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %