BJARNE BUEN AS

3614 KONGSBERG

Finances

Share Ownership

Return on Equity

0,81 %

Current Ratio

6,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 606 000	2 108 000	3 480 000	2 710 000
Net Income	60 000	62 000	451 000	141 000
Total Assets	8 494 000	8 675 000	10 157 000	9 554 000
Total Equity	7 413 000	7 353 000	7 291 000	8 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 606 000	2 108 000	3 480 000	2 710 000
Expenditure	2 852 000	2 498 000	2 905 000	2 572 000
Operating Profit	34 000	53 000	598 000	120 000
Financial Income	30 000	12 000	18 000	68 000
Financial Costs	3 000	1 000	2 000	1 000
Financial Balance	27 000	11 000	16 000	67 000
Earnings Before Tax	60 000	64 000	614 000	187 000
Tax	0	2 000	163 000	46 000
Net Income	60 000	62 000	451 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 693 000	2 211 000	3 658 000	4 319 000
Total Current Assets	6 801 000	6 464 000	6 499 000	5 235 000
Total Assets	8 494 000	8 675 000	10 157 000	9 554 000
Total Retained Equity	6 413 000	6 353 000	6 291 000	7 360 000
Total Equity	7 413 000	7 353 000	7 291 000	8 360 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 081 000	1 322 000	2 866 000	1 194 000
Total Equity and Debt	8 494 000	8 675 000	10 157 000	9 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 239 000	2 108 000	3 480 000	2 696 000
Other Income	367 000	0	0	14 000
Revenue	2 606 000	2 108 000	3 480 000	2 710 000
Cost of Goods Sold	602 000	369 000	751 000	420 000
Salary Costs	944 000	871 000	811 000	867 000
Depreciation	502 000	589 000	687 000	664 000
Impairment	0	0	0	0
Expenditure	2 852 000	2 498 000	2 905 000	2 572 000
Operating Profit	34 000	53 000	598 000	120 000
Financial Income	30 000	12 000	18 000	68 000
Financial Costs	3 000	1 000	2 000	1 000
Financial Balance	27 000	11 000	16 000	67 000
Dividends	0	0	0	125 000
Net Income	60 000	62 000	451 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 000	47 000	56 000	65 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 657 000	2 164 000	2 082 000	2 588 000
Total Tangible Assets	1 693 000	2 211 000	2 138 000	2 653 000
Total Fiancial Fixed Assets	0	0	1 520 000	1 666 000
Total Fixed Assets	1 693 000	2 211 000	3 658 000	4 319 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 016 000	4 244 000	4 184 000	2 598 000
Total Current Assets	6 801 000	6 464 000	6 499 000	5 235 000
Total Assets	8 494 000	8 675 000	10 157 000	9 554 000
Total Equity	7 413 000	7 353 000	7 291 000	8 360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	542 000	917 000	570 000	355 000
Unpaid Taxes	354 000	169 000	359 000	477 000
Dividends	0	0	0	125 000
Other Current Debt	184 000	235 000	255 000	191 000
Total Current Debt	1 081 000	1 322 000	2 866 000	1 194 000
Total Equity and Debt	8 494 000	8 675 000	10 157 000	9 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,81 %	0,84 %	6,19 %	1,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,3 %	2,51 %	17,18 %	4,43 %
Current Ratio	6,29	4,89	2,27	4,38
Quick Ratio	6,29	4,89	2,27	4,38
Equity Ratio	0,87	0,85	0,72	0,88
Gross Profit Margin	76,9 %	82,5 %	78,42 %	84,5 %