YOUGOV NORWAY AS

0152 OSLO

Finances

Share Ownership

Return on Equity

36,42 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 044 000	21 050 000	17 393 000	16 692 000
Net Income	735 000	353 000	1 077 000	2 365 000
Total Assets	16 439 000	21 279 000	10 020 000	10 591 000
Total Equity	2 018 000	2 283 000	2 930 000	2 853 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 044 000	21 050 000	17 393 000	16 692 000
Expenditure	19 080 000	20 598 000	16 069 000	13 660 000
Operating Profit	964 000	453 000	1 323 000	3 033 000
Financial Income	0	2 000	7 000	6 000
Financial Costs	5 000	2 000	2 000	3 000
Financial Balance	−5 000	0	5 000	3 000
Earnings Before Tax	959 000	453 000	1 328 000	3 036 000
Tax	224 000	101 000	251 000	671 000
Net Income	735 000	353 000	1 077 000	2 365 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	108 000	97 000	50 000
Total Current Assets	16 331 000	21 171 000	9 922 000	10 541 000
Total Assets	16 439 000	21 279 000	10 020 000	10 591 000
Total Retained Equity	1 918 000	2 183 000	2 830 000	2 753 000
Total Equity	2 018 000	2 283 000	2 930 000	2 853 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 421 000	18 996 000	7 089 000	7 738 000
Total Equity and Debt	16 439 000	21 279 000	10 020 000	10 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 044 000	21 050 000	17 393 000	16 692 000
Other Income	0	0	0	0
Revenue	20 044 000	21 050 000	17 393 000	16 692 000
Cost of Goods Sold	2 906 000	3 784 000	3 569 000	2 831 000
Salary Costs	6 483 000	6 147 000	6 001 000	5 997 000
Depreciation	41 000	35 000	18 000	38 000
Impairment	0	0	0	0
Expenditure	19 080 000	20 598 000	16 069 000	13 660 000
Operating Profit	964 000	453 000	1 323 000	3 033 000
Financial Income	0	2 000	7 000	6 000
Financial Costs	5 000	2 000	2 000	3 000
Financial Balance	−5 000	0	5 000	3 000
Dividends	1 000 000	1 000 000	1 000 000	2 000 000
Net Income	735 000	353 000	1 077 000	2 365 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	48 000	48 000	29 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	60 000	49 000	21 000
Total Tangible Assets	74 000	60 000	49 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	108 000	108 000	97 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 304 000	6 104 000	4 809 000	8 553 000
Total Current Assets	16 331 000	21 171 000	9 922 000	10 541 000
Total Assets	16 439 000	21 279 000	10 020 000	10 591 000
Total Equity	2 018 000	2 283 000	2 930 000	2 853 000
Short-Term Group Debt	9 779 000	12 665 000	1 919 000	1 857 000
Total Long-Term Debt	0	0	0	0
Creditors	348 000	1 448 000	2 395 000	2 261 000
Unpaid Taxes	1 304 000	1 177 000	1 462 000	964 000
Dividends	1 000 000	1 000 000	1 000 000	2 000 000
Other Current Debt	1 989 000	2 607 000	0	0
Total Current Debt	14 421 000	18 996 000	7 089 000	7 738 000
Total Equity and Debt	16 439 000	21 279 000	10 020 000	10 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,42 %	15,46 %	36,76 %	82,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,81 %	2,15 %	7,61 %	18,17 %
Current Ratio	1,13	1,11	1,4	1,36
Quick Ratio	1,13	1,11	1,4	1,36
Equity Ratio	0,12	0,11	0,29	0,27
Gross Profit Margin	85,5 %	82,02 %	79,48 %	83,04 %