CAMIR AS

1350 LOMMEDALEN

Finances

Return on Equity

−0,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	64 000	0	0
Net Income	−36 000	−39 000	−3 362 000	−158 000
Total Assets	9 981 000	10 012 000	6 106 000	6 943 000
Total Equity	7 337 000	3 525 000	3 564 000	6 926 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	64 000	0	0
Expenditure	104 000	102 000	982 000	158 000
Operating Profit	−104 000	−39 000	−982 000	−158 000
Financial Income	68 000	0	0	0
Financial Costs	0	0	2 380 000	0
Financial Balance	68 000	0	−2 380 000	0
Earnings Before Tax	−36 000	−39 000	−3 362 000	−158 000
Tax	0	0	0	0
Net Income	−36 000	−39 000	−3 362 000	−158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 818 000	9 750 000	6 097 000	6 934 000
Total Current Assets	163 000	261 000	9 000	9 000
Total Assets	9 981 000	10 012 000	6 106 000	6 943 000
Total Retained Equity	7 168 000	3 425 000	3 464 000	6 826 000
Total Equity	7 337 000	3 525 000	3 564 000	6 926 000
Total Long-Term Debt	2 644 000	2 854 000	2 513 000	0
Total Current Debt	0	3 632 000	30 000	17 000
Total Equity and Debt	9 981 000	10 012 000	6 106 000	6 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	64 000	0	0
Revenue	0	64 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	102 000	982 000	158 000
Operating Profit	−104 000	−39 000	−982 000	−158 000
Financial Income	68 000	0	0	0
Financial Costs	0	0	2 380 000	0
Financial Balance	68 000	0	−2 380 000	0
Dividends	0	0	0	0
Net Income	−36 000	−39 000	−3 362 000	−158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 818 000	9 750 000	6 097 000	6 934 000
Total Fixed Assets	9 818 000	9 750 000	6 097 000	6 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	199 000	9 000	9 000
Total Current Assets	163 000	261 000	9 000	9 000
Total Assets	9 981 000	10 012 000	6 106 000	6 943 000
Total Equity	7 337 000	3 525 000	3 564 000	6 926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 644 000	2 854 000	2 513 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 632 000	30 000	17 000
Total Current Debt	0	3 632 000	30 000	17 000
Total Equity and Debt	9 981 000	10 012 000	6 106 000	6 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,49 %	−1,11 %	−94,33 %	−2,28 %
Debt-to-Equity Ratio	0,36	0,81	0,71	0
Operating Profit Margin	-	−60,94 %	-	-
Current Ratio	-	0,07	0,3	0,53
Quick Ratio	-	0,07	0,3	0,53
Equity Ratio	0,74	0,35	0,58	1
Gross Profit Margin	-	100 %	-	-