KOPSTAD GODSTERMINAL AS

3048 DRAMMEN

Finances

Return on Equity

1,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	51 000	−365 000	139 000	−696 000
Total Assets	6 076 000	5 673 000	7 950 000	8 573 000
Total Equity	3 667 000	3 302 000	3 667 000	1 753 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	364 000	362 000	696 000
Operating Profit	−37 000	−364 000	−362 000	−696 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	−38 000	−365 000	−362 000	−696 000
Tax	−89 000	0	−501 000	0
Net Income	51 000	−365 000	139 000	−696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 665 000	5 665 000	5 665 000	5 665 000
Total Current Assets	411 000	8 000	2 285 000	2 908 000
Total Assets	6 076 000	5 673 000	7 950 000	8 573 000
Total Retained Equity	823 000	773 000	1 138 000	999 000
Total Equity	3 667 000	3 302 000	3 667 000	1 753 000
Total Long-Term Debt	2 409 000	2 199 000	4 277 000	6 820 000
Total Current Debt	0	173 000	6 000	0
Total Equity and Debt	6 076 000	5 673 000	7 950 000	8 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	364 000	362 000	696 000
Operating Profit	−37 000	−364 000	−362 000	−696 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	51 000	−365 000	139 000	−696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 565 000	5 565 000	5 565 000	5 565 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 565 000	5 565 000	5 565 000	5 565 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	5 665 000	5 665 000	5 665 000	5 665 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	8 000	9 000	8 000
Total Current Assets	411 000	8 000	2 285 000	2 908 000
Total Assets	6 076 000	5 673 000	7 950 000	8 573 000
Total Equity	3 667 000	3 302 000	3 667 000	1 753 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 409 000	2 199 000	4 277 000	6 820 000
Creditors	0	173 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	173 000	6 000	0
Total Equity and Debt	6 076 000	5 673 000	7 950 000	8 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,39 %	−11,05 %	3,79 %	−39,7 %
Debt-to-Equity Ratio	0,66	0,67	1,17	3,89
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,05	380,83	-
Quick Ratio	-	0,05	380,83	-
Equity Ratio	0,6	0,58	0,46	0,2
Gross Profit Margin	-	-	-	-