SØYLAND ARKITEKTER AS

0854 OSLO

Finances

Share Ownership

Return on Equity

102,9 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	520 000	564 000	1 086 000	1 523 000
Net Income	142 000	67 000	41 000	−465 000
Total Assets	317 000	222 000	260 000	494 000
Total Equity	138 000	−4 000	−72 000	−112 000

Income (NOK)	2022	2021	2020	2019
Revenue	520 000	564 000	1 086 000	1 523 000
Expenditure	378 000	321 000	1 220 000	1 932 000
Operating Profit	143 000	243 000	−133 000	−409 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	142 000	242 000	−134 000	−410 000
Tax	0	175 000	−175 000	55 000
Net Income	142 000	67 000	41 000	−465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	175 000	15 000
Total Current Assets	317 000	222 000	85 000	479 000
Total Assets	317 000	222 000	260 000	494 000
Total Retained Equity	34 000	−108 000	−176 000	−112 000
Total Equity	138 000	−4 000	−72 000	−112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	226 000	332 000	606 000
Total Equity and Debt	317 000	222 000	260 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	520 000	564 000	1 086 000	1 523 000
Other Income	0	0	0	0
Revenue	520 000	564 000	1 086 000	1 523 000
Cost of Goods Sold	33 000	38 000	442 000	395 000
Salary Costs	240 000	111 000	367 000	1 101 000
Depreciation	0	0	15 000	16 000
Impairment	0	0	0	0
Expenditure	378 000	321 000	1 220 000	1 932 000
Operating Profit	143 000	243 000	−133 000	−409 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	142 000	67 000	41 000	−465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	175 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	0	0	0	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	175 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	4 000	6 000	3 000
Total Current Assets	317 000	222 000	85 000	479 000
Total Assets	317 000	222 000	260 000	494 000
Total Equity	138 000	−4 000	−72 000	−112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	5 000	17 000	92 000
Unpaid Taxes	51 000	40 000	12 000	128 000
Dividends	0	0	0	0
Other Current Debt	126 000	181 000	303 000	386 000
Total Current Debt	178 000	226 000	332 000	606 000
Total Equity and Debt	317 000	222 000	260 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,9 %	−1 675 %	−56,94 %	415,18 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	27,5 %	43,09 %	−12,25 %	−26,85 %
Current Ratio	1,78	0,98	0,26	0,79
Quick Ratio	1,78	0,98	0,26	0,79
Equity Ratio	0,44	−0,02	−0,28	−0,23
Gross Profit Margin	93,65 %	93,26 %	59,3 %	74,06 %