ANBJØRN ÅDLAND

4317 SANDNES

Finances

Return on Equity

51,76 %

Current Ratio

19,37

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 819 000	1 956 000	1 856 000	2 298 000
Net Income	5 263 000	1 671 000	1 591 000	713 000
Total Assets	13 659 000	8 151 000	8 175 000	7 551 000
Total Equity	10 169 000	5 106 000	3 635 000	2 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 819 000	1 956 000	1 856 000	2 298 000
Expenditure	1 718 000	1 654 000	1 844 000	1 699 000
Operating Profit	1 101 000	303 000	13 000	599 000
Financial Income	5 114 000	1 673 000	3 245 000	333 000
Financial Costs	724 000	257 000	1 868 000	17 000
Financial Balance	4 390 000	1 416 000	1 377 000	316 000
Earnings Before Tax	5 491 000	1 719 000	1 390 000	914 000
Tax	227 000	48 000	−201 000	201 000
Net Income	5 263 000	1 671 000	1 591 000	713 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 229 000	7 308 000	7 248 000	6 014 000
Total Current Assets	6 430 000	844 000	927 000	1 537 000
Total Assets	13 659 000	8 151 000	8 175 000	7 551 000
Total Retained Equity	10 168 000	5 105 000	3 634 000	2 143 000
Total Equity	10 169 000	5 106 000	3 635 000	2 144 000
Total Long-Term Debt	3 158 000	2 910 000	4 448 000	4 899 000
Total Current Debt	332 000	136 000	91 000	509 000
Total Equity and Debt	13 659 000	8 151 000	8 175 000	7 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 819 000	1 956 000	1 856 000	2 298 000
Other Income	0	0	0	0
Revenue	2 819 000	1 956 000	1 856 000	2 298 000
Cost of Goods Sold	39 000	257 000	628 000	225 000
Salary Costs	990 000	933 000	688 000	697 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 718 000	1 654 000	1 844 000	1 699 000
Operating Profit	1 101 000	303 000	13 000	599 000
Financial Income	5 114 000	1 673 000	3 245 000	333 000
Financial Costs	724 000	257 000	1 868 000	17 000
Financial Balance	4 390 000	1 416 000	1 377 000	316 000
Dividends	200 000	200 000	0	200 000
Net Income	5 263 000	1 671 000	1 591 000	713 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 229 000	7 308 000	7 248 000	6 014 000
Total Fixed Assets	7 229 000	7 308 000	7 248 000	6 014 000
Stock	0	0	0	0
Total Investments	0	57 000	210 000	0
Cash, Bank	748 000	631 000	278 000	1 085 000
Total Current Assets	6 430 000	844 000	927 000	1 537 000
Total Assets	13 659 000	8 151 000	8 175 000	7 551 000
Total Equity	10 169 000	5 106 000	3 635 000	2 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 158 000	2 910 000	4 448 000	4 899 000
Creditors	0	5 000	3 000	49 000
Unpaid Taxes	104 000	55 000	57 000	36 000
Dividends	200 000	200 000	0	200 000
Other Current Debt	0	20 000	31 000	22 000
Total Current Debt	332 000	136 000	91 000	509 000
Total Equity and Debt	13 659 000	8 151 000	8 175 000	7 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,76 %	32,73 %	43,77 %	33,26 %
Debt-to-Equity Ratio	0,31	0,57	1,22	2,28
Operating Profit Margin	39,06 %	15,49 %	0,7 %	26,07 %
Current Ratio	19,37	6,21	10,19	3,02
Quick Ratio	19,37	6,21	10,19	3,02
Equity Ratio	0,74	0,63	0,44	0,28
Gross Profit Margin	98,62 %	86,86 %	66,16 %	90,21 %