ADVOKATFIRMAET ELVENES AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−13,85 %

Current Ratio

2,88

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 512 000	1 486 000	1 902 000	1 845 000
Net Income	−91 000	−128 000	241 000	56 000
Total Assets	1 233 000	1 425 000	1 671 000	1 317 000
Total Equity	657 000	748 000	877 000	636 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 512 000	1 486 000	1 902 000	1 845 000
Expenditure	1 631 000	1 651 000	1 600 000	1 781 000
Operating Profit	−118 000	−165 000	303 000	64 000
Financial Income	2 000	0	6 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	6 000	1 000
Earnings Before Tax	−116 000	−165 000	308 000	64 000
Tax	−25 000	−36 000	68 000	8 000
Net Income	−91 000	−128 000	241 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	69 000	39 000	37 000
Total Current Assets	1 144 000	1 356 000	1 633 000	1 280 000
Total Assets	1 233 000	1 425 000	1 671 000	1 317 000
Total Retained Equity	557 000	648 000	777 000	536 000
Total Equity	657 000	748 000	877 000	636 000
Total Long-Term Debt	178 000	247 000	285 000	285 000
Total Current Debt	397 000	430 000	510 000	396 000
Total Equity and Debt	1 233 000	1 425 000	1 671 000	1 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 512 000	1 486 000	1 902 000	1 845 000
Other Income	0	0	0	0
Revenue	1 512 000	1 486 000	1 902 000	1 845 000
Cost of Goods Sold	0	0	0	0
Salary Costs	896 000	971 000	984 000	1 117 000
Depreciation	6 000	6 000	6 000	36 000
Impairment	0	0	0	0
Expenditure	1 631 000	1 651 000	1 600 000	1 781 000
Operating Profit	−118 000	−165 000	303 000	64 000
Financial Income	2 000	0	6 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	6 000	1 000
Dividends	0	0	0	0
Net Income	−91 000	−128 000	241 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	67 000	42 000	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	15 000	21 000	26 000
Total Tangible Assets	10 000	15 000	21 000	26 000
Total Fiancial Fixed Assets	12 000	12 000	12 000	6 000
Total Fixed Assets	89 000	69 000	39 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	451 000	407 000	388 000	367 000
Total Current Assets	1 144 000	1 356 000	1 633 000	1 280 000
Total Assets	1 233 000	1 425 000	1 671 000	1 317 000
Total Equity	657 000	748 000	877 000	636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	178 000	247 000	285 000	285 000
Creditors	76 000	66 000	61 000	37 000
Unpaid Taxes	174 000	144 000	176 000	93 000
Dividends	0	0	0	0
Other Current Debt	147 000	220 000	204 000	252 000
Total Current Debt	397 000	430 000	510 000	396 000
Total Equity and Debt	1 233 000	1 425 000	1 671 000	1 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,85 %	−17,11 %	27,48 %	8,81 %
Debt-to-Equity Ratio	0,27	0,33	0,32	0,45
Operating Profit Margin	−7,8 %	−11,1 %	15,93 %	3,47 %
Current Ratio	2,88	3,15	3,2	3,23
Quick Ratio	2,88	3,15	3,2	3,23
Equity Ratio	0,53	0,52	0,52	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %