UPB NUF

0369 OSLO

Finances

Share Ownership

Return on Equity

−193,13 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 359 000	9 506 000	16 907 000	16 043 000
Net Income	309 000	360 000	644 000	526 000
Total Assets	0	0	0	0
Total Equity	−160 000	−1 958 000	−2 461 000	−1 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 359 000	9 506 000	16 907 000	16 043 000
Expenditure	10 054 000	9 146 000	16 263 000	15 547 000
Operating Profit	306 000	360 000	644 000	496 000
Financial Income	3 000	0	0	31 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	31 000
Earnings Before Tax	309 000	360 000	644 000	526 000
Tax	0	0	0	0
Net Income	309 000	360 000	644 000	526 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	−160 000	−1 958 000	−2 461 000	−1 818 000
Total Equity	−160 000	−1 958 000	−2 461 000	−1 818 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	160 000	1 958 000	2 461 000	1 818 000
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 359 000	9 506 000	16 907 000	16 043 000
Other Income	0	0	0	0
Revenue	10 359 000	9 506 000	16 907 000	16 043 000
Cost of Goods Sold	255 000	748 000	3 182 000	2 493 000
Salary Costs	5 940 000	4 416 000	7 612 000	9 269 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 054 000	9 146 000	16 263 000	15 547 000
Operating Profit	306 000	360 000	644 000	496 000
Financial Income	3 000	0	0	31 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	31 000
Dividends	0	0	0	0
Net Income	309 000	360 000	644 000	526 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	−160 000	−1 958 000	−2 461 000	−1 818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	1 958 000	2 461 000	1 818 000
Total Current Debt	160 000	1 958 000	2 461 000	1 818 000
Total Equity and Debt	0	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−193,13 %	−18,39 %	−26,17 %	−28,93 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	2,95 %	3,79 %	3,81 %	3,09 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	-	-	-
Gross Profit Margin	97,54 %	92,13 %	81,18 %	84,46 %