VESTRE BUKTENVEG EIENDOM AS

3746 SKIEN

Finances

Share Ownership

Return on Equity

14,74 %

Current Ratio

0,08

Debt-to-Equity Ratio

2,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 765 000	3 576 000	3 523 000	3 258 000
Net Income	1 333 000	1 995 000	2 217 000	1 727 000
Total Assets	31 507 000	31 194 000	31 989 000	31 067 000
Total Equity	9 044 000	8 782 000	8 497 000	8 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 765 000	3 576 000	3 523 000	3 258 000
Expenditure	1 073 000	593 000	380 000	662 000
Operating Profit	2 692 000	2 983 000	3 144 000	2 596 000
Financial Income	0	0	1 000	5 000
Financial Costs	983 000	425 000	303 000	387 000
Financial Balance	−983 000	−425 000	−302 000	−382 000
Earnings Before Tax	1 709 000	2 558 000	2 842 000	2 214 000
Tax	376 000	563 000	625 000	487 000
Net Income	1 333 000	1 995 000	2 217 000	1 727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 317 000	31 090 000	31 253 000	29 917 000
Total Current Assets	191 000	105 000	736 000	1 150 000
Total Assets	31 507 000	31 194 000	31 989 000	31 067 000
Total Retained Equity	6 175 000	5 913 000	5 628 000	5 312 000
Total Equity	9 044 000	8 782 000	8 497 000	8 181 000
Total Long-Term Debt	20 013 000	19 513 000	19 646 000	16 506 000
Total Current Debt	2 450 000	2 899 000	3 847 000	6 380 000
Total Equity and Debt	31 507 000	31 194 000	31 989 000	31 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 721 000	3 576 000	3 307 000	3 258 000
Other Income	44 000	0	216 000	0
Revenue	3 765 000	3 576 000	3 523 000	3 258 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	165 000	164 000	164 000	164 000
Impairment	0	0	0	0
Expenditure	1 073 000	593 000	380 000	662 000
Operating Profit	2 692 000	2 983 000	3 144 000	2 596 000
Financial Income	0	0	1 000	5 000
Financial Costs	983 000	425 000	303 000	387 000
Financial Balance	−983 000	−425 000	−302 000	−382 000
Dividends	0	0	0	2 000 000
Net Income	1 333 000	1 995 000	2 217 000	1 727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 317 000	31 090 000	31 253 000	29 917 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 317 000	31 090 000	31 253 000	29 917 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 317 000	31 090 000	31 253 000	29 917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	48 000	724 000	450 000
Total Current Assets	191 000	105 000	736 000	1 150 000
Total Assets	31 507 000	31 194 000	31 989 000	31 067 000
Total Equity	9 044 000	8 782 000	8 497 000	8 181 000
Short-Term Group Debt	0	0	1 000 000	0
Total Long-Term Debt	20 013 000	19 513 000	19 646 000	16 506 000
Creditors	763 000	322 000	0	0
Unpaid Taxes	0	84 000	134 000	134 000
Dividends	0	0	0	2 000 000
Other Current Debt	1 687 000	2 493 000	2 713 000	4 245 000
Total Current Debt	2 450 000	2 899 000	3 847 000	6 380 000
Total Equity and Debt	31 507 000	31 194 000	31 989 000	31 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,74 %	22,72 %	26,09 %	21,11 %
Debt-to-Equity Ratio	2,21	2,22	2,31	2,02
Operating Profit Margin	71,5 %	83,42 %	89,24 %	79,68 %
Current Ratio	0,08	0,04	0,19	0,18
Quick Ratio	0,08	0,04	0,19	0,18
Equity Ratio	0,29	0,28	0,27	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %