SJØSIDA EIGEDOM AS

6090 FOSNAVÅG

Finances

Share Ownership

Return on Equity

−5,55 %

Current Ratio

10,03

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 000	147 000	178 000	178 000
Net Income	−102 000	1 131 000	−1 402 000	−158 000
Total Assets	3 596 000	3 994 000	2 801 000	4 131 000
Total Equity	1 838 000	1 731 000	600 000	2 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 000	147 000	178 000	178 000
Expenditure	247 000	−1 050 000	1 517 000	287 000
Operating Profit	−102 000	1 196 000	−1 339 000	−109 000
Financial Income	0	0	0	0
Financial Costs	0	65 000	63 000	62 000
Financial Balance	0	−65 000	−63 000	−62 000
Earnings Before Tax	−102 000	1 131 000	−1 402 000	−171 000
Tax	0	0	0	−12 000
Net Income	−102 000	1 131 000	−1 402 000	−158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 294 000	3 474 000	2 370 000	3 835 000
Total Current Assets	301 000	519 000	430 000	297 000
Total Assets	3 596 000	3 994 000	2 801 000	4 131 000
Total Retained Equity	938 000	831 000	−300 000	1 102 000
Total Equity	1 838 000	1 731 000	600 000	2 002 000
Total Long-Term Debt	1 728 000	2 163 000	2 163 000	2 100 000
Total Current Debt	30 000	100 000	38 000	30 000
Total Equity and Debt	3 596 000	3 994 000	2 801 000	4 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	145 000	147 000	178 000	178 000
Revenue	145 000	147 000	178 000	178 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	180 000	180 000	180 000	180 000
Impairment	0	−1 285 000	1 285 000	0
Expenditure	247 000	−1 050 000	1 517 000	287 000
Operating Profit	−102 000	1 196 000	−1 339 000	−109 000
Financial Income	0	0	0	0
Financial Costs	0	65 000	63 000	62 000
Financial Balance	0	−65 000	−63 000	−62 000
Dividends	0	0	0	0
Net Income	−102 000	1 131 000	−1 402 000	−158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 294 000	3 474 000	2 370 000	3 835 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 294 000	3 474 000	2 370 000	3 835 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 294 000	3 474 000	2 370 000	3 835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	512 000	423 000	297 000
Total Current Assets	301 000	519 000	430 000	297 000
Total Assets	3 596 000	3 994 000	2 801 000	4 131 000
Total Equity	1 838 000	1 731 000	600 000	2 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 728 000	2 163 000	2 163 000	2 100 000
Creditors	4 000	5 000	0	6 000
Unpaid Taxes	27 000	30 000	38 000	24 000
Dividends	0	0	0	0
Other Current Debt	0	65 000	0	0
Total Current Debt	30 000	100 000	38 000	30 000
Total Equity and Debt	3 596 000	3 994 000	2 801 000	4 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,55 %	65,34 %	−233,67 %	−7,89 %
Debt-to-Equity Ratio	0,94	1,25	3,61	1,05
Operating Profit Margin	−70,34 %	813,61 %	−752,25 %	−61,24 %
Current Ratio	10,03	5,19	11,32	9,9
Quick Ratio	10,03	5,19	11,32	9,9
Equity Ratio	0,51	0,43	0,21	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %