ØRSNESVIKA AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

19,82 %

Current Ratio

4 710

Debt-to-Equity Ratio

−3,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 451 000	−1 546 000	−1 382 000	−598 000
Total Assets	20 325 000	20 307 000	20 172 000	14 508 000
Total Equity	−7 320 000	−5 869 000	−4 322 000	−2 941 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−52 000	83 000	110 000	107 000
Operating Profit	52 000	−83 000	−110 000	−107 000
Financial Income	1 000	0	0	5 000
Financial Costs	1 504 000	1 464 000	1 272 000	496 000
Financial Balance	−1 503 000	−1 464 000	−1 272 000	−491 000
Earnings Before Tax	−1 451 000	−1 546 000	−1 382 000	−598 000
Tax	0	0	0	0
Net Income	−1 451 000	−1 546 000	−1 382 000	−598 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 195 000	20 261 000	20 116 000	14 373 000
Total Current Assets	14 130 000	46 000	56 000	135 000
Total Assets	20 325 000	20 307 000	20 172 000	14 508 000
Total Retained Equity	−11 020 000	−9 569 000	−8 022 000	−6 641 000
Total Equity	−7 320 000	−5 869 000	−4 322 000	−2 941 000
Total Long-Term Debt	27 642 000	26 038 000	24 250 000	17 053 000
Total Current Debt	3 000	137 000	245 000	396 000
Total Equity and Debt	20 325 000	20 307 000	20 172 000	14 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−52 000	83 000	110 000	107 000
Operating Profit	52 000	−83 000	−110 000	−107 000
Financial Income	1 000	0	0	5 000
Financial Costs	1 504 000	1 464 000	1 272 000	496 000
Financial Balance	−1 503 000	−1 464 000	−1 272 000	−491 000
Dividends	0	0	0	0
Net Income	−1 451 000	−1 546 000	−1 382 000	−598 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 195 000	6 195 000	20 116 000	14 373 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 195 000	6 195 000	20 116 000	14 373 000
Total Fiancial Fixed Assets	0	14 067 000	0	0
Total Fixed Assets	6 195 000	20 261 000	20 116 000	14 373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	46 000	56 000	135 000
Total Current Assets	14 130 000	46 000	56 000	135 000
Total Assets	20 325 000	20 307 000	20 172 000	14 508 000
Total Equity	−7 320 000	−5 869 000	−4 322 000	−2 941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 642 000	26 038 000	24 250 000	17 053 000
Creditors	3 000	137 000	227 000	396 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	18 000	0
Total Current Debt	3 000	137 000	245 000	396 000
Total Equity and Debt	20 325 000	20 307 000	20 172 000	14 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,82 %	26,34 %	31,98 %	20,33 %
Debt-to-Equity Ratio	−3,78	−4,44	−5,61	−5,8
Operating Profit Margin	-	-	-	-
Current Ratio	4 710	0,34	0,23	0,34
Quick Ratio	4 710	0,34	0,23	0,34
Equity Ratio	−0,36	−0,29	−0,21	−0,2
Gross Profit Margin	-	-	-	-