company

SAMEIET BAKKEVEIEN

0179 OSLO

Finances

Share Ownership

Return on Equity

10,94 %

Current Ratio

3,17

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 603 000	2 004 000	1 880 000	1 772 000
Net Income	51 000	−41 000	193 000	101 000
Total Assets	662 000	516 000	530 000	567 000
Total Equity	466 000	414 000	455 000	263 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 603 000	2 004 000	1 880 000	1 772 000
Expenditure	2 570 000	2 063 000	1 703 000	1 687 000
Operating Profit	33 000	−59 000	176 000	86 000
Financial Income	19 000	18 000	16 000	15 000
Financial Costs	0	0	0	0
Financial Balance	19 000	18 000	16 000	15 000
Earnings Before Tax	51 000	−41 000	193 000	101 000
Tax	0	0	0	0
Net Income	51 000	−41 000	193 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	44 000	48 000	52 000
Total Current Assets	622 000	473 000	482 000	516 000
Total Assets	662 000	516 000	530 000	567 000
Total Retained Equity	466 000	414 000	455 000	263 000
Total Equity	466 000	414 000	455 000	263 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	102 000	74 000	305 000
Total Equity and Debt	662 000	516 000	530 000	567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 603 000	2 004 000	1 880 000	1 772 000
Revenue	2 603 000	2 004 000	1 880 000	1 772 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	69 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	2 570 000	2 063 000	1 703 000	1 687 000
Operating Profit	33 000	−59 000	176 000	86 000
Financial Income	19 000	18 000	16 000	15 000
Financial Costs	0	0	0	0
Financial Balance	19 000	18 000	16 000	15 000
Dividends	0	0	0	0
Net Income	51 000	−41 000	193 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	44 000	48 000	52 000
Total Tangible Assets	40 000	44 000	48 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	44 000	48 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	561 000	421 000	434 000	261 000
Total Current Assets	622 000	473 000	482 000	516 000
Total Assets	662 000	516 000	530 000	567 000
Total Equity	466 000	414 000	455 000	263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	147 000	76 000	60 000	276 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	49 000	26 000	14 000	28 000
Total Current Debt	196 000	102 000	74 000	305 000
Total Equity and Debt	662 000	516 000	530 000	567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,94 %	−9,9 %	42,42 %	38,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,27 %	−2,94 %	9,36 %	4,85 %
Current Ratio	3,17	4,64	6,51	1,69
Quick Ratio	3,17	4,64	6,51	1,69
Equity Ratio	0,7	0,8	0,86	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English