EVANGER BYGDATUN AS

5707 EVANGER

Finances

Return on Equity

9,61 %

Current Ratio

0,41

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	566 000	563 000	514 000	528 000
Net Income	212 000	249 000	156 000	90 000
Total Assets	3 512 000	3 317 000	3 342 000	3 505 000
Total Equity	2 207 000	1 995 000	1 746 000	1 590 000

Income (NOK)	2022	2021	2020	2019
Revenue	566 000	563 000	514 000	528 000
Expenditure	274 000	200 000	262 000	342 000
Operating Profit	293 000	364 000	252 000	186 000
Financial Income	2 000	3 000	4 000	0
Financial Costs	24 000	47 000	56 000	70 000
Financial Balance	−22 000	−44 000	−52 000	−70 000
Earnings Before Tax	271 000	320 000	200 000	116 000
Tax	60 000	70 000	44 000	26 000
Net Income	212 000	249 000	156 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 116 000	3 211 000	3 307 000	3 402 000
Total Current Assets	397 000	106 000	35 000	103 000
Total Assets	3 512 000	3 317 000	3 342 000	3 505 000
Total Retained Equity	1 076 000	865 000	615 000	459 000
Total Equity	2 207 000	1 995 000	1 746 000	1 590 000
Total Long-Term Debt	332 000	781 000	1 163 000	1 524 000
Total Current Debt	974 000	540 000	433 000	392 000
Total Equity and Debt	3 512 000	3 317 000	3 342 000	3 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	28 000	0	0
Other Income	566 000	535 000	514 000	528 000
Revenue	566 000	563 000	514 000	528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	96 000	96 000	96 000	81 000
Impairment	0	0	0	0
Expenditure	274 000	200 000	262 000	342 000
Operating Profit	293 000	364 000	252 000	186 000
Financial Income	2 000	3 000	4 000	0
Financial Costs	24 000	47 000	56 000	70 000
Financial Balance	−22 000	−44 000	−52 000	−70 000
Dividends	0	0	0	0
Net Income	212 000	249 000	156 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 949 000	3 041 000	3 133 000	3 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	21 000	25 000	28 000
Total Tangible Assets	2 967 000	3 062 000	3 158 000	3 253 000
Total Fiancial Fixed Assets	149 000	149 000	149 000	149 000
Total Fixed Assets	3 116 000	3 211 000	3 307 000	3 402 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	371 000	106 000	35 000	73 000
Total Current Assets	397 000	106 000	35 000	103 000
Total Assets	3 512 000	3 317 000	3 342 000	3 505 000
Total Equity	2 207 000	1 995 000	1 746 000	1 590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	332 000	781 000	1 163 000	1 524 000
Creditors	25 000	28 000	64 000	40 000
Unpaid Taxes	0	25 000	15 000	19 000
Dividends	0	0	0	0
Other Current Debt	891 000	418 000	314 000	316 000
Total Current Debt	974 000	540 000	433 000	392 000
Total Equity and Debt	3 512 000	3 317 000	3 342 000	3 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,61 %	12,48 %	8,93 %	5,66 %
Debt-to-Equity Ratio	0,15	0,39	0,67	0,96
Operating Profit Margin	51,77 %	64,65 %	49,03 %	35,23 %
Current Ratio	0,41	0,2	0,08	0,26
Quick Ratio	0,41	0,2	0,08	0,26
Equity Ratio	0,63	0,6	0,52	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %