GAARDER BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

−138,61 %

Current Ratio

159

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	518 000	518 000	442 000
Net Income	−438 000	206 000	155 000	−287 000
Total Assets	318 000	754 000	575 000	396 000
Total Equity	316 000	754 000	548 000	394 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	518 000	518 000	442 000
Expenditure	987 000	322 000	372 000	738 000
Operating Profit	−448 000	196 000	146 000	−296 000
Financial Income	10 000	10 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	9 000	9 000
Earnings Before Tax	−438 000	206 000	155 000	−287 000
Tax	0	0	0	0
Net Income	−438 000	206 000	155 000	−287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	318 000	754 000	575 000	396 000
Total Assets	318 000	754 000	575 000	396 000
Total Retained Equity	316 000	754 000	548 000	394 000
Total Equity	316 000	754 000	548 000	394 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	27 000	2 000
Total Equity and Debt	318 000	754 000	575 000	396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	540 000	0	0	0
Other Income	0	518 000	518 000	442 000
Revenue	540 000	518 000	518 000	442 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	46 000	35 000	65 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	987 000	322 000	372 000	738 000
Operating Profit	−448 000	196 000	146 000	−296 000
Financial Income	10 000	10 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	9 000	9 000
Dividends	0	0	0	0
Net Income	−438 000	206 000	155 000	−287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	739 000	555 000	385 000
Total Current Assets	318 000	754 000	575 000	396 000
Total Assets	318 000	754 000	575 000	396 000
Total Equity	316 000	754 000	548 000	394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	26 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	1 000	1 000
Total Current Debt	2 000	0	27 000	2 000
Total Equity and Debt	318 000	754 000	575 000	396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−138,61 %	27,32 %	28,28 %	−72,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−82,96 %	37,84 %	28,19 %	−66,97 %
Current Ratio	159	-	21,3	198
Quick Ratio	159	-	21,3	198
Equity Ratio	0,99	1	0,95	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table