PETTER WIIK AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

−83,33 %

Current Ratio

0,4

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	340 000	255 000	600 000
Net Income	105 000	−31 000	−79 000	33 000
Total Assets	83 000	54 000	27 000	29 000
Total Equity	−126 000	−231 000	−200 000	−121 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	340 000	255 000	600 000
Expenditure	513 000	369 000	331 000	556 000
Operating Profit	116 000	−29 000	−76 000	44 000
Financial Income	0	0	0	0
Financial Costs	11 000	3 000	3 000	11 000
Financial Balance	−11 000	−3 000	−3 000	−11 000
Earnings Before Tax	105 000	−31 000	−79 000	33 000
Tax	0	0	0	0
Net Income	105 000	−31 000	−79 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	83 000	54 000	27 000	29 000
Total Assets	83 000	54 000	27 000	29 000
Total Retained Equity	−226 000	−331 000	−300 000	−221 000
Total Equity	−126 000	−231 000	−200 000	−121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	209 000	285 000	227 000	150 000
Total Equity and Debt	83 000	54 000	27 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	628 000	340 000	255 000	600 000
Other Income	0	0	0	0
Revenue	628 000	340 000	255 000	600 000
Cost of Goods Sold	0	3 000	0	0
Salary Costs	73 000	39 000	73 000	49 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	513 000	369 000	331 000	556 000
Operating Profit	116 000	−29 000	−76 000	44 000
Financial Income	0	0	0	0
Financial Costs	11 000	3 000	3 000	11 000
Financial Balance	−11 000	−3 000	−3 000	−11 000
Dividends	0	0	0	0
Net Income	105 000	−31 000	−79 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	8 000	18 000	9 000
Total Current Assets	83 000	54 000	27 000	29 000
Total Assets	83 000	54 000	27 000	29 000
Total Equity	−126 000	−231 000	−200 000	−121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	28 000	34 000	3 000
Unpaid Taxes	1 000	1 000	1 000	6 000
Dividends	0	0	0	0
Other Current Debt	208 000	257 000	192 000	141 000
Total Current Debt	209 000	285 000	227 000	150 000
Total Equity and Debt	83 000	54 000	27 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−83,33 %	13,42 %	39,5 %	−27,27 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	18,47 %	−8,53 %	−29,8 %	7,33 %
Current Ratio	0,4	0,19	0,12	0,19
Quick Ratio	0,4	0,19	0,12	0,19
Equity Ratio	−1,52	−4,28	−7,41	−4,17
Gross Profit Margin	100 %	99,12 %	100 %	100 %