VTB VINGER TAKST OG BYGGVURDERING AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

14,72 %

Current Ratio

12,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 743 000	2 839 000	2 034 000	2 147 000
Net Income	1 051 000	932 000	663 000	624 000
Total Assets	7 745 000	7 169 000	7 947 000	7 312 000
Total Equity	7 138 000	6 087 000	5 655 000	5 492 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 743 000	2 839 000	2 034 000	2 147 000
Expenditure	1 452 000	1 663 000	1 184 000	1 361 000
Operating Profit	1 291 000	1 176 000	850 000	787 000
Financial Income	62 000	19 000	27 000	44 000
Financial Costs	0	0	28 000	29 000
Financial Balance	62 000	19 000	−1 000	15 000
Earnings Before Tax	1 353 000	1 195 000	849 000	801 000
Tax	302 000	264 000	187 000	176 000
Net Income	1 051 000	932 000	663 000	624 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	47 000	2 847 000	2 864 000
Total Current Assets	7 650 000	7 122 000	5 100 000	4 448 000
Total Assets	7 745 000	7 169 000	7 947 000	7 312 000
Total Retained Equity	7 038 000	5 987 000	5 555 000	5 392 000
Total Equity	7 138 000	6 087 000	5 655 000	5 492 000
Total Long-Term Debt	0	0	1 283 000	1 339 000
Total Current Debt	608 000	1 082 000	1 009 000	481 000
Total Equity and Debt	7 745 000	7 169 000	7 947 000	7 312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 743 000	2 189 000	1 839 000	2 011 000
Other Income	0	650 000	195 000	136 000
Revenue	2 743 000	2 839 000	2 034 000	2 147 000
Cost of Goods Sold	0	4 000	4 000	64 000
Salary Costs	1 119 000	1 187 000	761 000	860 000
Depreciation	47 000	13 000	17 000	22 000
Impairment	0	0	0	0
Expenditure	1 452 000	1 663 000	1 184 000	1 361 000
Operating Profit	1 291 000	1 176 000	850 000	787 000
Financial Income	62 000	19 000	27 000	44 000
Financial Costs	0	0	28 000	29 000
Financial Balance	62 000	19 000	−1 000	15 000
Dividends	0	500 000	500 000	0
Net Income	1 051 000	932 000	663 000	624 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 787 000	2 787 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	96 000	47 000	60 000	77 000
Total Tangible Assets	96 000	47 000	2 847 000	2 864 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	96 000	47 000	2 847 000	2 864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 428 000	6 585 000	4 756 000	4 257 000
Total Current Assets	7 650 000	7 122 000	5 100 000	4 448 000
Total Assets	7 745 000	7 169 000	7 947 000	7 312 000
Total Equity	7 138 000	6 087 000	5 655 000	5 492 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 283 000	1 339 000
Creditors	40 000	31 000	19 000	42 000
Unpaid Taxes	154 000	271 000	154 000	148 000
Dividends	0	500 000	500 000	0
Other Current Debt	112 000	517 000	148 000	115 000
Total Current Debt	608 000	1 082 000	1 009 000	481 000
Total Equity and Debt	7 745 000	7 169 000	7 947 000	7 312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,72 %	15,31 %	11,72 %	11,36 %
Debt-to-Equity Ratio	0	0	0,23	0,24
Operating Profit Margin	47,07 %	41,42 %	41,79 %	36,66 %
Current Ratio	12,58	6,58	5,05	9,25
Quick Ratio	12,58	6,58	5,05	9,25
Equity Ratio	0,92	0,85	0,71	0,75
Gross Profit Margin	100 %	99,86 %	99,8 %	97,02 %