ROTHAUGGARASJEN AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

−24,06 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−134 000	−289 000	−334 000	−126 000
Total Assets	2 387 000	2 104 000	1 692 000	1 606 000
Total Equity	557 000	691 000	980 000	1 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	289 000	334 000	126 000
Operating Profit	−17 000	−289 000	−334 000	−126 000
Financial Income	0	0	0	0
Financial Costs	117 000	0	0	0
Financial Balance	−117 000	0	0	0
Earnings Before Tax	−134 000	−289 000	−334 000	−126 000
Tax	0	0	0	0
Net Income	−134 000	−289 000	−334 000	−126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 341 000	2 024 000	1 584 000	1 584 000
Total Current Assets	46 000	80 000	108 000	21 000
Total Assets	2 387 000	2 104 000	1 692 000	1 606 000
Total Retained Equity	−1 147 000	−1 013 000	−724 000	−390 000
Total Equity	557 000	691 000	980 000	1 314 000
Total Long-Term Debt	1 830 000	1 413 000	563 000	0
Total Current Debt	0	0	149 000	292 000
Total Equity and Debt	2 387 000	2 104 000	1 692 000	1 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	289 000	334 000	126 000
Operating Profit	−17 000	−289 000	−334 000	−126 000
Financial Income	0	0	0	0
Financial Costs	117 000	0	0	0
Financial Balance	−117 000	0	0	0
Dividends	0	0	0	0
Net Income	−134 000	−289 000	−334 000	−126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 341 000	2 024 000	1 584 000	1 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 341 000	2 024 000	1 584 000	1 584 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 341 000	2 024 000	1 584 000	1 584 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	80 000	108 000	21 000
Total Current Assets	46 000	80 000	108 000	21 000
Total Assets	2 387 000	2 104 000	1 692 000	1 606 000
Total Equity	557 000	691 000	980 000	1 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 830 000	1 413 000	563 000	0
Creditors	0	0	149 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	263 000
Total Current Debt	0	0	149 000	292 000
Total Equity and Debt	2 387 000	2 104 000	1 692 000	1 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,06 %	−41,82 %	−34,08 %	−9,59 %
Debt-to-Equity Ratio	3,29	2,04	0,57	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,72	0,07
Quick Ratio	-	-	0,72	0,07
Equity Ratio	0,23	0,33	0,58	0,82
Gross Profit Margin	-	-	-	-