NORDIC NOR AS

1634 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−23,6 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	691 000	112 000	0	0
Net Income	584 000	58 000	−3 000	−4 000
Total Assets	819 000	132 000	5 000	6 000
Total Equity	−2 475 000	−3 059 000	−3 117 000	−3 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	691 000	112 000	0	0
Expenditure	45 000	47 000	2 000	3 000
Operating Profit	646 000	66 000	−2 000	−3 000
Financial Income	80 000	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	80 000	−1 000	0	−1 000
Earnings Before Tax	726 000	64 000	−3 000	−4 000
Tax	142 000	6 000	0	0
Net Income	584 000	58 000	−3 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	16 000	0	0
Total Current Assets	808 000	116 000	5 000	6 000
Total Assets	819 000	132 000	5 000	6 000
Total Retained Equity	−2 575 000	−3 159 000	−3 217 000	−3 215 000
Total Equity	−2 475 000	−3 059 000	−3 117 000	−3 115 000
Total Long-Term Debt	2 256 000	1 876 000	1 876 000	1 876 000
Total Current Debt	1 038 000	1 314 000	1 247 000	1 244 000
Total Equity and Debt	819 000	132 000	5 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	691 000	112 000	0	0
Other Income	0	0	0	0
Revenue	691 000	112 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	45 000	47 000	2 000	3 000
Operating Profit	646 000	66 000	−2 000	−3 000
Financial Income	80 000	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	80 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	584 000	58 000	−3 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	16 000	0	0
Total Tangible Assets	11 000	16 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	16 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	359 000	112 000	5 000	6 000
Total Current Assets	808 000	116 000	5 000	6 000
Total Assets	819 000	132 000	5 000	6 000
Total Equity	−2 475 000	−3 059 000	−3 117 000	−3 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 256 000	1 876 000	1 876 000	1 876 000
Creditors	101 000	101 000	100 000	100 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	797 000	1 208 000	1 147 000	1 144 000
Total Current Debt	1 038 000	1 314 000	1 247 000	1 244 000
Total Equity and Debt	819 000	132 000	5 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,6 %	−1,9 %	0,1 %	0,13 %
Debt-to-Equity Ratio	−0,91	−0,61	−0,6	−0,6
Operating Profit Margin	93,49 %	58,93 %	-	-
Current Ratio	0,78	0,09	0	0
Quick Ratio	0,78	0,09	0	0
Equity Ratio	−3,02	−23,17	−623,4	−519,17
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table