PLN EIENDOM AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

41,43

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	468 000	190 000	6 280 000	7 167 000
Net Income	237 000	31 000	217 000	−425 000
Total Assets	6 399 000	6 190 000	6 207 000	6 309 000
Total Equity	4 463 000	4 226 000	4 194 000	3 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	468 000	190 000	6 280 000	7 167 000
Expenditure	103 000	82 000	6 053 000	7 369 000
Operating Profit	365 000	108 000	227 000	−202 000
Financial Income	0	0	18 000	0
Financial Costs	95 000	77 000	28 000	239 000
Financial Balance	−95 000	−77 000	−10 000	−239 000
Earnings Before Tax	271 000	31 000	217 000	−441 000
Tax	33 000	0	0	−16 000
Net Income	237 000	31 000	217 000	−425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 818 000	5 818 000	4 819 000	0
Total Current Assets	580 000	372 000	1 388 000	6 309 000
Total Assets	6 399 000	6 190 000	6 207 000	6 309 000
Total Retained Equity	4 361 000	4 124 000	4 092 000	3 876 000
Total Equity	4 463 000	4 226 000	4 194 000	3 978 000
Total Long-Term Debt	1 921 000	1 954 000	2 001 000	2 161 000
Total Current Debt	14 000	11 000	11 000	170 000
Total Equity and Debt	6 399 000	6 190 000	6 207 000	6 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	6 280 000	7 167 000
Other Income	468 000	190 000	0	0
Revenue	468 000	190 000	6 280 000	7 167 000
Cost of Goods Sold	16 000	0	6 012 000	7 176 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	82 000	6 053 000	7 369 000
Operating Profit	365 000	108 000	227 000	−202 000
Financial Income	0	0	18 000	0
Financial Costs	95 000	77 000	28 000	239 000
Financial Balance	−95 000	−77 000	−10 000	−239 000
Dividends	0	0	0	0
Net Income	237 000	31 000	217 000	−425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 818 000	5 818 000	4 819 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 818 000	5 818 000	4 819 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 818 000	5 818 000	4 819 000	0
Stock	282 000	282 000	282 000	6 113 000
Total Investments	0	0	0	0
Cash, Bank	298 000	89 000	1 105 000	139 000
Total Current Assets	580 000	372 000	1 388 000	6 309 000
Total Assets	6 399 000	6 190 000	6 207 000	6 309 000
Total Equity	4 463 000	4 226 000	4 194 000	3 978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 921 000	1 954 000	2 001 000	2 161 000
Creditors	−1 000	−1 000	0	158 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	11 000	11 000	11 000
Total Current Debt	14 000	11 000	11 000	170 000
Total Equity and Debt	6 399 000	6 190 000	6 207 000	6 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	0,73 %	5,17 %	−10,68 %
Debt-to-Equity Ratio	0,43	0,46	0,48	0,54
Operating Profit Margin	77,99 %	56,84 %	3,61 %	−2,82 %
Current Ratio	41,43	33,82	126,18	37,11
Quick Ratio	−2,16	−1,37	−5,12	−1,06
Equity Ratio	0,7	0,68	0,68	0,63
Gross Profit Margin	96,58 %	100 %	4,27 %	−0,13 %