KRASOF AS

0169 OSLO

Finances

Share Ownership

Return on Equity

−6,15 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	273 000	634 000	646 000	231 000
Net Income	−326 000	440 000	−52 000	−140 000
Total Assets	5 407 000	5 731 000	5 375 000	5 362 000
Total Equity	5 300 000	5 627 000	5 187 000	5 239 000

Income (NOK)	2022	2021	2020	2019
Revenue	273 000	634 000	646 000	231 000
Expenditure	601 000	196 000	701 000	373 000
Operating Profit	−329 000	438 000	−54 000	−142 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	−326 000	440 000	−52 000	−140 000
Tax	0	0	0	0
Net Income	−326 000	440 000	−52 000	−140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 161 000	5 359 000	4 994 000	5 144 000
Total Current Assets	246 000	372 000	381 000	218 000
Total Assets	5 407 000	5 731 000	5 375 000	5 362 000
Total Retained Equity	−2 415 000	−2 089 000	−2 529 000	−2 477 000
Total Equity	5 300 000	5 627 000	5 187 000	5 239 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	104 000	188 000	123 000
Total Equity and Debt	5 407 000	5 731 000	5 375 000	5 362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	273 000	0	0	48 000
Other Income	0	634 000	646 000	182 000
Revenue	273 000	634 000	646 000	231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	53 000	36 000	58 000
Depreciation	198 000	194 000	150 000	150 000
Impairment	0	0	0	0
Expenditure	601 000	196 000	701 000	373 000
Operating Profit	−329 000	438 000	−54 000	−142 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−326 000	440 000	−52 000	−140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 161 000	5 359 000	4 994 000	5 144 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 161 000	5 359 000	4 994 000	5 144 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 161 000	5 359 000	4 994 000	5 144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	345 000	362 000	123 000
Total Current Assets	246 000	372 000	381 000	218 000
Total Assets	5 407 000	5 731 000	5 375 000	5 362 000
Total Equity	5 300 000	5 627 000	5 187 000	5 239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	47 000	0
Unpaid Taxes	3 000	28 000	65 000	33 000
Dividends	0	0	0	0
Other Current Debt	96 000	76 000	76 000	91 000
Total Current Debt	107 000	104 000	188 000	123 000
Total Equity and Debt	5 407 000	5 731 000	5 375 000	5 362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,15 %	7,82 %	−1 %	−2,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−120,51 %	69,09 %	−8,36 %	−61,47 %
Current Ratio	2,3	3,58	2,03	1,77
Quick Ratio	2,3	3,58	2,03	1,77
Equity Ratio	0,98	0,98	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %