FYRESDAL SAG OG BYGG HOLDING AS

3870 FYRESDAL

Finances

Return on Equity

0 %

Current Ratio

1 175

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	144 000	0	0
Net Income	0	2 075 000	789 000	−39 000
Total Assets	7 460 000	9 062 000	7 714 000	7 524 000
Total Equity	6 789 000	6 789 000	6 964 000	6 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	144 000	0	0
Expenditure	53 000	49 000	70 000	41 000
Operating Profit	−53 000	95 000	−70 000	−41 000
Financial Income	53 000	2 001 000	860 000	2 000
Financial Costs	0	0	0	0
Financial Balance	53 000	2 001 000	860 000	2 000
Earnings Before Tax	0	2 097 000	789 000	−39 000
Tax	0	21 000	0	0
Net Income	0	2 075 000	789 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 285 000	5 935 000	5 935 000	5 935 000
Total Current Assets	1 175 000	3 127 000	1 779 000	1 590 000
Total Assets	7 460 000	9 062 000	7 714 000	7 524 000
Total Retained Equity	4 689 000	4 689 000	4 864 000	4 824 000
Total Equity	6 789 000	6 789 000	6 964 000	6 924 000
Total Long-Term Debt	670 000	0	0	0
Total Current Debt	1 000	2 273 000	750 000	600 000
Total Equity and Debt	7 460 000	9 062 000	7 714 000	7 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	144 000	0	0
Other Income	0	0	0	0
Revenue	0	144 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	49 000	70 000	41 000
Operating Profit	−53 000	95 000	−70 000	−41 000
Financial Income	53 000	2 001 000	860 000	2 000
Financial Costs	0	0	0	0
Financial Balance	53 000	2 001 000	860 000	2 000
Dividends	0	2 250 000	750 000	600 000
Net Income	0	2 075 000	789 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 285 000	5 935 000	5 935 000	5 935 000
Total Fixed Assets	6 285 000	5 935 000	5 935 000	5 935 000
Stock	1 097 000	737 000	843 000	843 000
Total Investments	0	0	0	0
Cash, Bank	20 000	375 000	79 000	747 000
Total Current Assets	1 175 000	3 127 000	1 779 000	1 590 000
Total Assets	7 460 000	9 062 000	7 714 000	7 524 000
Total Equity	6 789 000	6 789 000	6 964 000	6 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	670 000	0	0	0
Creditors	1 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 250 000	750 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	1 000	2 273 000	750 000	600 000
Total Equity and Debt	7 460 000	9 062 000	7 714 000	7 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	30,56 %	11,33 %	−0,56 %
Debt-to-Equity Ratio	0,1	0	0	0
Operating Profit Margin	-	65,97 %	-	-
Current Ratio	1 175	1,38	2,37	2,65
Quick Ratio	−1,07	2,04	−19,13	−6,54
Equity Ratio	0,91	0,75	0,9	0,92
Gross Profit Margin	-	100 %	-	-