ANKERSKOGEN BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

−1,34 %

Current Ratio

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	555 000	562 000	2 074 000	1 658 000
Net Income	−173 000	50 000	1 611 000	1 135 000
Total Assets	22 746 000	22 669 000	22 651 000	22 711 000
Total Equity	12 944 000	13 117 000	13 067 000	11 455 000

Income (NOK)	2022	2021	2020	2019
Revenue	555 000	562 000	2 074 000	1 658 000
Expenditure	704 000	490 000	431 000	439 000
Operating Profit	−150 000	72 000	1 643 000	1 219 000
Financial Income	1 000	0	0	1 000
Financial Costs	24 000	22 000	32 000	85 000
Financial Balance	−23 000	−22 000	−32 000	−84 000
Earnings Before Tax	−173 000	50 000	1 611 000	1 135 000
Tax	0	0	0	0
Net Income	−173 000	50 000	1 611 000	1 135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 440 000	22 440 000	22 440 000	22 440 000
Total Current Assets	306 000	229 000	211 000	271 000
Total Assets	22 746 000	22 669 000	22 651 000	22 711 000
Total Retained Equity	12 939 000	13 112 000	13 062 000	11 451 000
Total Equity	12 944 000	13 117 000	13 067 000	11 455 000
Total Long-Term Debt	9 797 000	9 545 000	9 581 000	11 165 000
Total Current Debt	6 000	8 000	3 000	91 000
Total Equity and Debt	22 746 000	22 669 000	22 651 000	22 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	555 000	562 000	2 074 000	1 658 000
Revenue	555 000	562 000	2 074 000	1 658 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	704 000	490 000	431 000	439 000
Operating Profit	−150 000	72 000	1 643 000	1 219 000
Financial Income	1 000	0	0	1 000
Financial Costs	24 000	22 000	32 000	85 000
Financial Balance	−23 000	−22 000	−32 000	−84 000
Dividends	0	0	0	0
Net Income	−173 000	50 000	1 611 000	1 135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 440 000	22 440 000	22 440 000	22 440 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 440 000	22 440 000	22 440 000	22 440 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 440 000	22 440 000	22 440 000	22 440 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	290 000	214 000	187 000	180 000
Total Current Assets	306 000	229 000	211 000	271 000
Total Assets	22 746 000	22 669 000	22 651 000	22 711 000
Total Equity	12 944 000	13 117 000	13 067 000	11 455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 797 000	9 545 000	9 581 000	11 165 000
Creditors	1 000	1 000	1 000	91 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	7 000	2 000	0
Total Current Debt	6 000	8 000	3 000	91 000
Total Equity and Debt	22 746 000	22 669 000	22 651 000	22 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,34 %	0,38 %	12,33 %	9,91 %
Debt-to-Equity Ratio	0,76	0,73	0,73	0,97
Operating Profit Margin	−27,03 %	12,81 %	79,22 %	73,52 %
Current Ratio	51	28,63	70,33	2,98
Quick Ratio	51	28,63	70,33	2,98
Equity Ratio	0,57	0,58	0,58	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %