INTRO TRAINEE

7713 STEINKJER

Finances

Share Ownership

Return on Equity

83,33 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 409 000	1 275 000	1 183 000
Net Income	10 000	0	0	1 000
Total Assets	601 000	885 000	464 000	710 000
Total Equity	12 000	1 000	1 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 409 000	1 275 000	1 183 000
Expenditure	1 352 000	1 409 000	1 274 000	1 182 000
Operating Profit	10 000	0	0	1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	0	0	1 000
Tax	0	0	0	0
Net Income	10 000	0	0	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	601 000	885 000	464 000	710 000
Total Assets	601 000	885 000	464 000	710 000
Total Retained Equity	12 000	1 000	1 000	1 000
Total Equity	12 000	1 000	1 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	589 000	884 000	463 000	708 000
Total Equity and Debt	601 000	885 000	464 000	710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	763 000	804 000	752 000	747 000
Other Income	600 000	605 000	523 000	436 000
Revenue	1 362 000	1 409 000	1 275 000	1 183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	911 000	838 000	767 000	798 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 352 000	1 409 000	1 274 000	1 182 000
Operating Profit	10 000	0	0	1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	0	0	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	754 000	864 000	245 000	710 000
Total Current Assets	601 000	885 000	464 000	710 000
Total Assets	601 000	885 000	464 000	710 000
Total Equity	12 000	1 000	1 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	63 000	313 000	23 000	20 000
Unpaid Taxes	144 000	183 000	229 000	173 000
Dividends	0	0	0	0
Other Current Debt	382 000	388 000	210 000	515 000
Total Current Debt	589 000	884 000	463 000	708 000
Total Equity and Debt	601 000	885 000	464 000	710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,33 %	0 %	0 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,73 %	0 %	0 %	0,08 %
Current Ratio	1,02	1	1	1
Quick Ratio	1,02	1	1	1
Equity Ratio	0,02	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %